Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Securiot ApS — Credit Rating and Financial Key Figures
CVR number: 39635623
Åbogade 15, 8200 Aarhus N
mail@securiot.dk
tel: 61761775
www.securiot.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 145.92 | 4 752.66 | 3 857.45 | 5 747.04 | 6 924.05 |
| Employee benefit expenses | -3 072.00 | -3 627.33 | -4 058.86 | -4 628.73 | -5 069.17 |
| Total depreciation | -18.65 | -42.16 | -76.78 | -80.64 | |
| EBIT | - 926.08 | 1 106.68 | - 243.57 | 1 041.53 | 1 774.23 |
| Other financial income | 4.28 | 3.99 | 14.49 | 5.54 | 5.49 |
| Other financial expenses | -35.52 | -65.58 | - 126.20 | - 103.07 | -74.65 |
| Pre-tax profit | - 957.32 | 1 045.09 | - 355.28 | 944.00 | 1 705.07 |
| Income taxes | 207.05 | - 223.40 | 74.79 | - 203.47 | - 372.12 |
| Net earnings | - 750.26 | 821.69 | - 280.49 | 740.52 | 1 332.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 154.05 | 282.50 | 795.30 | 1 340.11 | |
| Intangible assets total | 154.05 | 282.50 | 795.30 | 1 340.11 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 791.00 | 2 567.92 | 2 561.63 | 4 155.90 | 10 069.62 |
| Current amounts owed by group member comp. | 12.39 | ||||
| Prepayments and accrued income | 7.93 | 21.35 | 22.72 | 22.85 | |
| Current other receivables | 3.34 | 12.89 | 28.11 | 25.92 | 41.76 |
| Current deferred tax assets | 207.05 | 103.05 | |||
| Short term receivables total | 1 001.39 | 2 588.74 | 2 714.13 | 4 204.54 | 10 146.62 |
| Cash and bank deposits | 783.91 | 936.33 | 305.08 | 1 106.71 | 2 684.89 |
| Cash and cash equivalents | 783.91 | 936.33 | 305.08 | 1 106.71 | 2 684.89 |
| Balance sheet total (assets) | 1 785.30 | 3 679.12 | 3 301.71 | 6 106.55 | 14 171.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 120.16 | 220.35 | 620.34 | 1 045.29 | |
| Retained earnings | -2 876.27 | -3 746.69 | -1 825.20 | -1 605.68 | - 264.34 |
| Profit of the financial year | - 750.26 | 821.69 | - 280.49 | 740.52 | 1 332.95 |
| Shareholders equity total | -3 576.54 | -2 754.85 | -1 835.34 | - 194.82 | 2 163.90 |
| Provisions | 33.89 | 62.15 | 174.97 | 294.82 | |
| Non-current owed to group member | 3 686.91 | 3 929.86 | 2 450.04 | 1 537.81 | |
| Non-current liabilities total | 3 686.91 | 3 929.86 | 2 450.04 | 1 537.81 | |
| Current trade creditors | 435.31 | 846.01 | 1 387.66 | 2 743.48 | 7 747.58 |
| Short-term deferred tax liabilities | 189.51 | 90.66 | 252.26 | ||
| Other non-interest bearing current liabilities | 838.83 | 924.82 | 639.55 | 528.67 | 1 156.40 |
| Accruals and deferred income | 400.78 | 509.89 | 597.65 | 1 225.78 | 2 556.66 |
| Current liabilities total | 1 674.92 | 2 470.23 | 2 624.86 | 4 588.59 | 11 712.90 |
| Balance sheet total (liabilities) | 1 785.30 | 3 679.12 | 3 301.71 | 6 106.55 | 14 171.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.