JH Murer ApS — Credit Rating and Financial Key Figures
CVR number: 38944908
Juelsbjerg 21, Felsted 6200 Aabenraa
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 819.12 | 857.61 | 970.00 | 877.00 | 869.60 |
| Employee benefit expenses | - 808.97 | - 845.25 | - 805.00 | - 922.00 | - 845.87 |
| Total depreciation | -3.14 | -15.05 | -15.00 | -12.00 | -5.99 |
| EBIT | 7.01 | -2.69 | 150.00 | -57.00 | 17.73 |
| Other financial income | 0.81 | 0.01 | |||
| Other financial expenses | -5.88 | -7.93 | -8.00 | -12.00 | -17.03 |
| Pre-tax profit | 1.94 | -10.62 | 142.00 | -69.00 | 0.71 |
| Income taxes | -2.17 | 1.82 | -32.00 | 7.00 | |
| Net earnings | -0.23 | -8.80 | 110.00 | -62.00 | 0.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.01 | 26.96 | 62.00 | 50.00 | 148.97 |
| Tangible assets total | 42.01 | 26.96 | 62.00 | 50.00 | 148.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9.00 | 4.70 | |||
| Inventories total | 9.00 | 4.70 | |||
| Current trade debtors | 261.06 | 367.39 | 355.00 | 505.00 | 589.95 |
| Prepayments and accrued income | 45.00 | 35.55 | |||
| Current other receivables | 0.51 | 13.65 | |||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 261.57 | 381.03 | 355.00 | 552.00 | 627.50 |
| Cash and bank deposits | 21.94 | 36.00 | 26.00 | 0.00 | |
| Cash and cash equivalents | 21.94 | 36.00 | 26.00 | 0.00 | |
| Balance sheet total (assets) | 325.51 | 408.00 | 453.00 | 637.00 | 781.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 6.98 | ||||
| Shares repurchased | 100.00 | ||||
| Retained earnings | 39.57 | 46.32 | -62.00 | 48.00 | -14.22 |
| Profit of the financial year | -0.23 | -8.80 | 110.00 | -62.00 | 0.71 |
| Shareholders equity total | 96.32 | 87.51 | 198.00 | 36.00 | 36.49 |
| Provisions | 7.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 40.56 | 208.10 | |||
| Current trade creditors | 28.73 | 12.18 | 6.00 | 135.00 | 172.49 |
| Current owed to participating | 110.41 | 6.16 | 10.00 | 77.00 | 84.67 |
| Short-term deferred tax liabilities | 19.00 | ||||
| Other non-interest bearing current liabilities | 90.05 | 261.59 | 213.00 | 389.00 | 279.43 |
| Current liabilities total | 229.20 | 320.48 | 248.00 | 601.00 | 744.68 |
| Balance sheet total (liabilities) | 325.51 | 408.00 | 453.00 | 637.00 | 781.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.