Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MENY SKOMAGERGADE ApS — Credit Rating and Financial Key Figures
CVR number: 35143254
Skomagergade 11-15, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 560.59 | 7 775.89 | 8 925.55 | 9 336.41 | 3 557.70 |
| Employee benefit expenses | -6 791.10 | -8 127.92 | -8 509.53 | -9 285.35 | -4 024.50 |
| Other operating expenses | -15.00 | -15.07 | |||
| Total depreciation | -47.69 | -50.55 | -50.55 | -69.28 | - 254.69 |
| EBIT | - 278.21 | - 402.58 | 350.48 | -33.29 | - 721.49 |
| Other financial income | 0.56 | 1.55 | 5.28 | 6.32 | 3.47 |
| Other financial expenses | - 143.85 | - 186.80 | - 372.05 | - 159.50 | - 108.75 |
| Pre-tax profit | - 421.50 | - 587.83 | -16.28 | - 186.47 | - 826.78 |
| Income taxes | 92.75 | 129.32 | -0.47 | 28.45 | 180.48 |
| Net earnings | - 328.76 | - 458.51 | -16.75 | - 158.01 | - 646.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 41.61 | 102.08 | 67.56 | 70.35 | |
| Machinery and equipment | 54.88 | 73.64 | 57.62 | 184.34 | |
| Tangible assets total | 96.49 | 175.72 | 125.17 | 254.69 | |
| Investments total | 1 229.36 | 1 259.62 | 1 347.10 | 1 347.10 | |
| Non-current loans receivable | 290.11 | 290.11 | 290.11 | 290.11 | 290.11 |
| Deferred tax assets | 95.70 | ||||
| Long term receivables total | 290.11 | 385.81 | 290.11 | 290.11 | 290.11 |
| Finished products/goods | 2 678.20 | 3 002.63 | 3 130.79 | 3 489.65 | |
| Advance payments | 6.23 | ||||
| Inventories total | 2 678.20 | 3 002.63 | 3 130.79 | 3 495.88 | |
| Current trade debtors | 453.41 | 149.75 | 282.21 | 249.48 | |
| Prepayments and accrued income | 182.72 | 215.77 | 123.22 | 121.53 | |
| Current other receivables | 420.02 | 1 449.02 | 609.68 | 354.66 | |
| Current deferred tax assets | 101.13 | 33.59 | 150.04 | ||
| Short term receivables total | 1 157.29 | 1 814.54 | 1 015.11 | 759.25 | 150.04 |
| Cash and bank deposits | 1 198.33 | 653.43 | 4 103.56 | 2 387.42 | 3 507.37 |
| Cash and cash equivalents | 1 198.33 | 653.43 | 4 103.56 | 2 387.42 | 3 507.37 |
| Balance sheet total (assets) | 6 649.76 | 7 291.74 | 10 011.83 | 8 534.44 | 3 947.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 466.74 | 137.98 | - 320.52 | - 337.27 | - 495.29 |
| Profit of the financial year | - 328.76 | - 458.51 | -16.75 | - 158.01 | - 646.30 |
| Shareholders equity total | 217.99 | - 240.52 | - 257.27 | - 415.29 | -1 061.59 |
| Provisions | 33.62 | 25.30 | 30.44 | ||
| Non-current owed to group member | 5 329.98 | 4 823.06 | 4 974.10 | ||
| Non-current liabilities total | 5 329.98 | 4 823.06 | 4 974.10 | ||
| Current trade creditors | 2 430.18 | 2 596.82 | 3 234.30 | 3 217.74 | 35.00 |
| Current owed to group member | 2 990.12 | 4 324.04 | |||
| Other non-interest bearing current liabilities | 977.86 | 611.40 | 1 679.52 | 878.48 | |
| Current liabilities total | 6 398.16 | 7 532.26 | 4 913.82 | 4 096.22 | 35.00 |
| Balance sheet total (liabilities) | 6 649.76 | 7 291.74 | 10 011.83 | 8 534.44 | 3 947.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.