AXELSSON HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31485991
Vældegårdsvej 41, 2820 Gentofte
lhaejendom@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 589.97 | 2 488.59 | 666.89 | 666.89 | 534.86 |
Other operating expenses | - 861.67 | ||||
Total depreciation | - 387.61 | - 562.80 | -1 254.70 | -1 254.70 | - 316.58 |
EBIT | 202.36 | 1 925.79 | - 587.81 | - 587.81 | 218.28 |
Other financial income | 60.95 | 67.56 | 75.31 | 75.31 | 75.55 |
Other financial expenses | - 175.68 | - 597.75 | - 756.28 | - 756.28 | - 536.97 |
Net income from associates (fin.) | 2 241.69 | 1 447.25 | 1 332.62 | 1 332.62 | 1 286.28 |
Pre-tax profit | 2 329.31 | 2 842.85 | 63.84 | 63.84 | 1 043.14 |
Income taxes | -31.11 | - 294.06 | 278.85 | 278.85 | 52.35 |
Net earnings | 2 298.20 | 2 548.79 | 342.68 | 342.68 | 1 095.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 912.80 | 4 468.69 | |||
Buildings | 9 429.80 | 9 429.80 | 9 279.85 | ||
Machinery and equipment | 1 291.67 | 791.67 | 236.11 | 236.11 | 69.48 |
Tangible assets total | 9 204.47 | 5 260.36 | 9 665.91 | 9 665.91 | 9 349.33 |
Participating interests | 21 399.00 | 22 146.25 | 23 337.60 | 23 337.60 | 23 723.88 |
Investments total | 21 399.00 | 22 146.25 | 23 337.60 | 23 337.60 | 23 723.88 |
Non-current loans receivable | 870.09 | ||||
Non-current other receivables | 892.14 | 2 177.24 | 2 177.24 | 960.74 | |
Long term receivables total | 870.09 | 892.14 | 2 177.24 | 2 177.24 | 960.74 |
Inventories total | |||||
Current trade debtors | 14.10 | 6.97 | 26.21 | 26.21 | 0.99 |
Current owed by particip. interest comp. | 1 345.25 | 1 390.54 | 993.07 | 993.07 | 1 644.01 |
Prepayments and accrued income | 9.41 | ||||
Current other receivables | 58.79 | 13.22 | - 252.88 | 15.09 | 11.81 |
Current deferred tax assets | 2.00 | 45.29 | 592.66 | 592.66 | 677.02 |
Short term receivables total | 1 429.56 | 1 456.02 | 1 359.06 | 1 627.04 | 2 333.82 |
Other current investments | 2 329.20 | 2 374.56 | 2 374.56 | 2 112.62 | |
Cash and bank deposits | 2 449.99 | 267.97 | |||
Cash and cash equivalents | 4 779.19 | 2 642.53 | 2 374.56 | 2 112.62 | |
Balance sheet total (assets) | 32 903.11 | 34 533.96 | 39 182.34 | 39 182.34 | 38 480.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 219.63 | 219.63 | 219.63 | 219.63 | 219.63 |
Shares repurchased | 55.30 | 56.50 | 236.40 | 236.40 | |
Other reserves | 9 575.03 | 10 322.27 | 11 399.22 | 11 399.22 | 12 199.90 |
Retained earnings | 14 712.01 | 16 206.46 | 17 140.32 | 17 140.32 | 16 796.72 |
Profit of the financial year | 2 298.20 | 2 548.79 | 342.68 | 342.68 | 1 095.49 |
Shareholders equity total | 26 860.16 | 29 353.65 | 29 338.25 | 29 338.25 | 30 311.74 |
Provisions | 51.30 | ||||
Non-current loans from credit institutions | 4 100.65 | 3 134.46 | 6 226.32 | 6 226.32 | 5 880.94 |
Non-current other liabilities | 240.12 | 102.16 | 277.92 | 277.92 | 280.82 |
Non-current liabilities total | 4 340.77 | 3 236.62 | 6 504.24 | 6 504.24 | 6 161.76 |
Current loans from credit institutions | 816.20 | 168.00 | 505.51 | 505.51 | 1 187.97 |
Current trade creditors | 1.07 | 1.07 | 0.19 | ||
Current owed to participating | 1 223.91 | 2 792.03 | 2 792.03 | 654.26 | |
Short-term deferred tax liabilities | 390.65 | ||||
Other non-interest bearing current liabilities | 834.68 | 136.24 | 41.24 | 41.24 | 163.35 |
Accruals and deferred income | 24.88 | 1.13 | |||
Current liabilities total | 1 650.88 | 1 943.69 | 3 339.85 | 3 339.85 | 2 006.90 |
Balance sheet total (liabilities) | 32 903.11 | 34 533.96 | 39 182.34 | 39 182.34 | 38 480.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.