Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKOV OG HAVE, SORØ ApS — Credit Rating and Financial Key Figures
CVR number: 35030204
Juliesmindevej 14, 4180 Sorø
skovoghave4180@gmail.com
tel: 57831151
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 973.18 | 2 472.40 | 3 103.06 | 3 181.58 | 5 090.94 |
| Employee benefit expenses | -1 873.10 | -1 805.59 | -2 113.11 | -2 614.99 | -2 973.70 |
| Other operating expenses | - 304.73 | ||||
| Total depreciation | -28.99 | -9.66 | -40.00 | -41.61 | |
| EBIT | 1 071.10 | 362.08 | 980.29 | 526.58 | 2 075.63 |
| Other financial income | 0.05 | 7.88 | 6.14 | ||
| Other financial expenses | -84.36 | -78.48 | -83.38 | -35.77 | -32.26 |
| Pre-tax profit | 986.79 | 283.60 | 904.79 | 496.95 | 2 043.37 |
| Income taxes | - 230.32 | - 133.98 | - 207.85 | - 118.16 | - 458.88 |
| Net earnings | 756.47 | 149.62 | 696.94 | 378.80 | 1 584.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 060.28 | ||||
| Buildings | 94.79 | ||||
| Machinery and equipment | 14.00 | 223.62 | 155.33 | 115.33 | |
| Tangible assets total | 2 074.28 | 223.62 | 155.33 | 210.12 | |
| Investments total | 60.00 | 48.00 | 48.00 | 48.00 | |
| Long term receivables total | |||||
| Finished products/goods | 3 418.16 | 3 432.10 | 4 769.43 | 4 357.46 | 7 268.88 |
| Inventories total | 3 418.16 | 3 432.10 | 4 769.43 | 4 357.46 | 7 268.88 |
| Current trade debtors | 1 399.69 | 1 342.62 | 1 757.75 | 1 519.81 | 2 278.61 |
| Prepayments and accrued income | 117.07 | 42.70 | 56.73 | 117.72 | 118.63 |
| Current other receivables | 249.70 | 314.67 | 81.25 | 56.35 | 100.75 |
| Short term receivables total | 1 766.46 | 1 699.99 | 1 895.73 | 1 693.88 | 2 498.00 |
| Cash and bank deposits | 94.61 | 1 829.88 | 68.73 | 119.26 | 240.16 |
| Cash and cash equivalents | 94.61 | 1 829.88 | 68.73 | 119.26 | 240.16 |
| Balance sheet total (assets) | 7 413.51 | 7 009.97 | 7 005.51 | 6 325.94 | 10 265.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 986.39 | 3 685.66 | 3 776.38 | 4 412.32 | 4 723.62 |
| Profit of the financial year | 756.47 | 149.62 | 696.94 | 378.80 | 1 584.49 |
| Shareholders equity total | 3 899.36 | 3 992.48 | 4 632.22 | 4 952.12 | 6 475.62 |
| Provisions | 3.08 | 8.80 | 17.30 | 14.92 | 14.82 |
| Non-current loans from credit institutions | 1 347.58 | ||||
| Non-current other liabilities | 28.50 | ||||
| Non-current deferred tax liabilities | 87.61 | 156.34 | 77.54 | 411.38 | |
| Non-current liabilities total | 1 376.08 | 87.61 | 156.34 | 77.54 | 411.38 |
| Current loans from credit institutions | 205.44 | 1 311.19 | 150.72 | ||
| Current trade creditors | 431.94 | 358.94 | 473.90 | 390.67 | 2 431.67 |
| Current owed to participating | 289.01 | 382.00 | |||
| Short-term deferred tax liabilities | 198.76 | 2.41 | 2.41 | 46.34 | 20.14 |
| Other non-interest bearing current liabilities | 1 298.84 | 1 248.53 | 1 572.61 | 555.34 | 529.52 |
| Current liabilities total | 2 134.99 | 2 921.08 | 2 199.64 | 1 281.36 | 3 363.34 |
| Balance sheet total (liabilities) | 7 413.51 | 7 009.97 | 7 005.51 | 6 325.94 | 10 265.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.