RINGSTED MØBELLAND ApS — Credit Rating and Financial Key Figures
CVR number: 12777574
Kobbervej 3, Benløse 4100 Ringsted
tel: 57611180
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 209.56 | 10 474.59 | 14 312.22 | 11 700.56 | 11 589.76 |
Employee benefit expenses | -4 311.95 | -5 127.12 | -5 408.41 | -5 738.70 | -5 753.98 |
Other operating expenses | -41.53 | ||||
Total depreciation | - 513.36 | - 472.94 | - 501.15 | - 598.34 | - 636.31 |
EBIT | 3 384.25 | 4 833.00 | 8 402.65 | 5 363.52 | 5 199.47 |
Other financial income | 960.45 | 1 629.34 | 611.80 | 317.46 | 141.43 |
Other financial expenses | - 327.97 | - 279.80 | -91.55 | -1 647.40 | - 271.74 |
Pre-tax profit | 4 016.73 | 6 182.54 | 8 922.90 | 4 033.58 | 5 069.16 |
Income taxes | - 888.83 | -1 369.29 | -1 952.70 | - 883.50 | -1 112.80 |
Net earnings | 3 127.91 | 4 813.25 | 6 970.20 | 3 150.08 | 3 956.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 447.93 | 15 079.10 | 14 710.27 | 14 341.44 | 13 972.62 |
Machinery and equipment | 189.65 | 382.31 | 1 927.48 | 1 697.98 | 1 804.16 |
Tangible assets total | 15 637.57 | 15 461.41 | 16 637.76 | 16 039.42 | 15 776.78 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 13 084.14 | 13 309.51 | 14 695.58 | 14 992.84 | 15 488.40 |
Inventories total | 13 084.14 | 13 309.51 | 14 695.58 | 14 992.84 | 15 488.40 |
Current trade debtors | 1 417.69 | 1 166.65 | 1 757.29 | 1 172.66 | 1 107.20 |
Current amounts owed by group member comp. | 1 847.22 | ||||
Prepayments and accrued income | 149.84 | 1 070.53 | 34.69 | 26.78 | 169.91 |
Current other receivables | 55.02 | 2 479.35 | 2 746.97 | 336.09 | 397.22 |
Short term receivables total | 1 622.54 | 4 716.53 | 6 386.17 | 1 535.54 | 1 674.33 |
Other current investments | 10 882.50 | 11 294.37 | 11 855.28 | 2 046.80 | |
Cash and bank deposits | 3 143.79 | 7 159.41 | 7 655.11 | 8 693.41 | 10 912.36 |
Cash and cash equivalents | 14 026.29 | 18 453.79 | 19 510.38 | 8 693.41 | 12 959.16 |
Balance sheet total (assets) | 44 370.54 | 51 941.24 | 57 229.90 | 41 261.20 | 45 898.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 1 288.16 | 1 254.26 | 1 220.36 | 1 186.46 | 1 152.56 |
Shares repurchased | 16 000.00 | 10 000.00 | |||
Retained earnings | 23 654.46 | 26 816.27 | 15 663.42 | 22 667.52 | 15 851.50 |
Profit of the financial year | 3 127.91 | 4 813.25 | 6 970.20 | 3 150.08 | 3 956.36 |
Shareholders equity total | 28 270.53 | 33 083.78 | 40 053.98 | 27 204.06 | 31 160.42 |
Provisions | 2 047.01 | 2 123.45 | 2 289.38 | 2 397.36 | 2 499.61 |
Non-current loans from credit institutions | 5 312.67 | 3 226.64 | 2 868.62 | ||
Non-current other liabilities | 105.36 | ||||
Non-current liabilities total | 5 418.02 | 3 226.64 | 2 868.62 | ||
Current loans from credit institutions | 705.70 | 527.84 | 359.99 | ||
Advances received | 1 104.74 | 2 612.42 | 2 083.58 | 1 291.49 | 1 661.53 |
Current trade creditors | 2 256.56 | 3 208.94 | 3 606.88 | 2 032.32 | 2 337.18 |
Current owed to group member | 1 227.29 | 875.27 | 3 888.43 | 3 490.46 | |
Short-term deferred tax liabilities | 823.79 | 1 292.85 | 1 786.77 | 775.52 | 1 010.55 |
Other non-interest bearing current liabilities | 2 516.89 | 4 990.04 | 4 180.70 | 3 672.01 | 3 738.91 |
Current liabilities total | 8 634.97 | 13 507.36 | 12 017.92 | 11 659.78 | 12 238.63 |
Balance sheet total (liabilities) | 44 370.54 | 51 941.24 | 57 229.90 | 41 261.20 | 45 898.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.