Anders Brage Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37276111
Hannerup Engvej 54, 7000 Fredericia
info@murermesterbrage.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.90 | -5.07 | -5.63 | -13.75 | -8.75 |
| EBIT | -6.90 | -5.07 | -5.63 | -13.75 | -8.75 |
| Other financial income | 0.91 | 1.12 | 0.00 | 25.42 | |
| Other financial expenses | -3.71 | -9.03 | -3.37 | -34.14 | -31.12 |
| Net income from associates (fin.) | 622.46 | 700.37 | 389.11 | 928.09 | 736.83 |
| Pre-tax profit | 612.76 | 686.27 | 381.24 | 880.21 | 722.38 |
| Income taxes | 1.78 | 2.46 | -17.41 | 10.43 | 1.79 |
| Net earnings | 614.54 | 688.73 | 363.83 | 890.63 | 724.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 565.51 | 2 065.88 | 2 254.99 | 2 983.09 | 3 519.92 |
| Investments total | 1 565.51 | 2 065.88 | 2 254.99 | 2 983.09 | 3 519.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 70.00 | 135.05 | 187.58 | 1 223.71 | 2 068.80 |
| Current deferred tax assets | 231.40 | 424.27 | 369.93 | 371.60 | 176.47 |
| Short term receivables total | 301.40 | 559.32 | 557.51 | 1 595.31 | 2 245.26 |
| Cash and bank deposits | 14.97 | 3.03 | 3.01 | 2.98 | 5.95 |
| Cash and cash equivalents | 14.97 | 3.03 | 3.01 | 2.98 | 5.95 |
| Balance sheet total (assets) | 1 881.88 | 2 628.23 | 2 815.51 | 4 581.38 | 5 771.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 108.00 | 113.00 | 114.40 | 257.80 | 122.00 |
| Other reserves | 1 415.51 | 1 573.84 | 1 691.59 | 2 493.09 | 3 169.92 |
| Retained earnings | - 580.73 | - 237.52 | 219.07 | - 616.40 | - 384.59 |
| Profit of the financial year | 614.54 | 688.73 | 363.83 | 890.63 | 724.17 |
| Shareholders equity total | 1 607.33 | 2 188.06 | 2 438.89 | 3 075.13 | 3 681.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 9.38 | 9.38 |
| Current owed to group member | 66.98 | 66.39 | 131.81 | 1 277.03 | 1 653.40 |
| Short-term deferred tax liabilities | 177.86 | 350.61 | 216.04 | 173.09 | 286.95 |
| Other non-interest bearing current liabilities | 24.71 | 18.16 | 23.77 | 46.76 | 139.91 |
| Current liabilities total | 274.55 | 440.17 | 376.62 | 1 506.26 | 2 089.64 |
| Balance sheet total (liabilities) | 1 881.88 | 2 628.23 | 2 815.51 | 4 581.38 | 5 771.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.