Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsen & Kastberg Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 40840524
Vallensbækvej 41, 2605 Brøndby
brian@m-k.dk
tel: 70707170
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 875.00 | 73 295.00 | 106 026.00 | 141 005.93 | 132 379.71 |
| Employee benefit expenses | - 118 582.76 | - 109 616.86 | |||
| Other operating expenses | - 144.01 | ||||
| Total depreciation | -6 385.91 | -5 521.56 | |||
| EBIT | 4 102.00 | 7 511.00 | 7 021.00 | 15 893.25 | 17 241.29 |
| Other financial income | 804.44 | 277.55 | |||
| Other financial expenses | - 970.00 | - 675.67 | |||
| Pre-tax profit | 2 708.00 | 6 123.00 | 4 894.00 | 15 727.70 | 16 843.18 |
| Income taxes | -3 555.85 | -3 394.09 | |||
| Net earnings | 2 708.00 | 6 123.00 | 4 894.00 | 12 171.85 | 13 449.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 750.00 | 540.00 | |||
| Intangible assets total | 750.00 | 540.00 | |||
| Buildings | 1 094.68 | 927.01 | |||
| Machinery and equipment | 18 640.85 | 11 765.64 | |||
| Tangible assets total | 19 735.53 | 12 692.66 | |||
| Investments total | 47 770.00 | 65 080.00 | 91 608.00 | 60.20 | 1 498.40 |
| Long term receivables total | |||||
| Finished products/goods | 567.37 | 541.40 | |||
| Inventories total | 567.37 | 541.40 | |||
| Current trade debtors | 43 269.36 | 47 334.17 | |||
| Prepayments and accrued income | 840.06 | 801.92 | |||
| Current other receivables | 28 471.37 | 8 593.37 | |||
| Short term receivables total | 72 580.80 | 56 729.46 | |||
| Cash and bank deposits | 2 331.00 | 10 670.87 | |||
| Cash and cash equivalents | 2 331.00 | 10 670.87 | |||
| Balance sheet total (assets) | 47 770.00 | 65 080.00 | 91 608.00 | 96 024.91 | 82 672.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 938.00 | 18 271.00 | 19 855.00 | 500.00 | 500.00 |
| Shares repurchased | 5 500.00 | 8 000.00 | |||
| Retained earnings | -2 708.00 | -6 123.00 | -4 894.00 | 10 932.90 | 4 714.21 |
| Profit of the financial year | 2 708.00 | 6 123.00 | 4 894.00 | 12 171.85 | 13 449.09 |
| Minority interest (BS) | 3 376.67 | 4 031.91 | |||
| Shareholders equity total | 13 938.00 | 18 271.00 | 19 855.00 | 32 481.42 | 30 695.21 |
| Provisions | 8 523.43 | 11 917.53 | |||
| Non-current leasing loans | 11 445.83 | 6 984.20 | |||
| Non-current liabilities total | 11 445.83 | 6 984.20 | |||
| Current loans from credit institutions | 7 599.88 | 2 656.31 | |||
| Advances received | 6 017.36 | 3 478.05 | |||
| Current trade creditors | 17 007.71 | 16 362.56 | |||
| Other non-interest bearing current liabilities | 12 949.27 | 10 578.93 | |||
| Current liabilities total | 43 574.22 | 33 075.84 | |||
| Balance sheet total (liabilities) | 13 938.00 | 18 271.00 | 19 855.00 | 96 024.91 | 82 672.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.