Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STUMPE ApS — Credit Rating and Financial Key Figures
CVR number: 27490743
Møgeltoft 71, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 364.14 | 1 366.20 | 1 398.16 | 1 315.05 | 1 139.90 |
| Employee benefit expenses | -56.44 | - 221.00 | -69.97 | - 260.00 | |
| Total depreciation | - 185.06 | - 201.84 | - 250.49 | - 251.38 | - 920.75 |
| EBIT | 1 122.64 | 943.36 | 1 147.67 | 993.71 | -40.85 |
| Other financial income | 5.20 | 8.85 | |||
| Other financial expenses | - 338.89 | - 512.82 | -1 041.64 | -1 010.55 | - 849.27 |
| Net income from associates (fin.) | -30.32 | -3.18 | |||
| Pre-tax profit | 783.75 | 430.53 | 80.91 | -20.02 | - 881.27 |
| Income taxes | - 210.95 | - 138.64 | -78.33 | -52.28 | -8.64 |
| Net earnings | 572.79 | 291.90 | 2.58 | -72.31 | - 889.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 079.79 | 13 897.74 | 15 642.13 | 15 395.75 | 12 186.49 |
| Machinery and equipment | 4.79 | 23.75 | 18.75 | 13.75 | 8.75 |
| Tangible assets total | 12 084.59 | 13 921.49 | 15 660.88 | 15 409.49 | 12 195.24 |
| Participating interests | 3.18 | ||||
| Investments total | 3.18 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.20 | ||||
| Current owed by particip. interest comp. | 160.00 | 221.29 | 230.14 | ||
| Prepayments and accrued income | 47.71 | 0.42 | |||
| Current other receivables | 325.00 | 160.00 | 3.15 | ||
| Current deferred tax assets | 4.46 | 5.00 | 12.72 | 3.00 | |
| Short term receivables total | 329.45 | 207.71 | 165.42 | 246.35 | 233.14 |
| Cash and bank deposits | 10.75 | 897.76 | 944.18 | ||
| Cash and cash equivalents | 10.75 | 897.76 | 944.18 | ||
| Balance sheet total (assets) | 12 424.79 | 15 026.96 | 15 829.48 | 15 655.85 | 13 372.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 300.00 | 250.00 | 250.00 | 200.00 | |
| Retained earnings | 810.72 | 1 133.51 | 1 175.41 | 1 177.99 | 905.68 |
| Profit of the financial year | 572.79 | 291.90 | 2.58 | -72.31 | - 889.91 |
| Shareholders equity total | 1 809.51 | 1 801.41 | 1 553.99 | 1 231.68 | 341.77 |
| Provisions | 5.97 | ||||
| Non-current loans from credit institutions | 5 465.02 | 10 017.27 | 10 942.73 | 10 619.07 | 8 639.81 |
| Non-current liabilities total | 5 465.02 | 10 017.27 | 10 942.73 | 10 619.07 | 8 639.81 |
| Current loans from credit institutions | 2 994.99 | 598.76 | 727.77 | 1 076.43 | 1 161.39 |
| Current trade creditors | 15.13 | 31.86 | 19.68 | 25.69 | 26.06 |
| Current owed to participating | 23.66 | 47.34 | 46.67 | 174.73 | 181.71 |
| Current owed to group member | 1 457.09 | 2 062.13 | 2 074.92 | 2 196.30 | 2 647.06 |
| Short-term deferred tax liabilities | 212.21 | 128.21 | 89.30 | 5.64 | |
| Other non-interest bearing current liabilities | 327.19 | 334.01 | 374.43 | 331.95 | 369.12 |
| Accruals and deferred income | 120.00 | ||||
| Current liabilities total | 5 150.26 | 3 202.32 | 3 332.77 | 3 805.10 | 4 390.98 |
| Balance sheet total (liabilities) | 12 424.79 | 15 026.96 | 15 829.48 | 15 655.85 | 13 372.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.