Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aquila A/S — Credit Rating and Financial Key Figures
CVR number: 25673697
Industrivej 9, 5580 Nørre Aaby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 383.16 | 18 451.57 | 42 019.00 | 8 232.27 | 9 543.53 |
| Employee benefit expenses | -12 588.37 | -14 550.11 | -10 918.67 | -8 528.75 | -9 956.34 |
| Other operating expenses | - 110.76 | ||||
| Total depreciation | -89.52 | - 215.56 | -82.52 | -46.89 | -54.94 |
| EBIT | 1 705.27 | 3 685.91 | 31 017.81 | - 343.37 | - 578.51 |
| Other financial income | 2.98 | 14.35 | 317.06 | 177.15 | 24.30 |
| Other financial expenses | - 222.89 | - 239.41 | - 308.59 | - 393.97 | - 384.15 |
| Pre-tax profit | 1 485.36 | 3 460.84 | 31 026.28 | - 560.18 | - 938.36 |
| Income taxes | - 338.81 | - 772.18 | -6 848.74 | 106.11 | 188.30 |
| Net earnings | 1 146.55 | 2 688.67 | 24 177.54 | - 454.07 | - 750.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 639.82 | 511.86 | |||
| Intangible assets total | 639.82 | 511.86 | |||
| Buildings | 142.06 | 138.88 | 56.37 | 17.90 | |
| Machinery and equipment | 3.87 | 159.96 | 143.06 | ||
| Tangible assets total | 145.93 | 138.88 | 56.37 | 177.86 | 143.06 |
| Investments total | |||||
| Non-current other receivables | 10 757.17 | 11 313.09 | |||
| Long term receivables total | 10 757.17 | 11 313.09 | |||
| Raw materials and consumables | 6 739.63 | 7 661.01 | 8 155.35 | 8 318.34 | 8 206.30 |
| Finished products/goods | 4 851.57 | 4 005.68 | 1 308.61 | 1 250.59 | 579.84 |
| Inventories total | 11 591.20 | 11 666.69 | 9 463.96 | 9 568.93 | 8 786.14 |
| Current trade debtors | 6 156.85 | 9 550.83 | 6 324.48 | 4 427.93 | 5 599.40 |
| Current amounts owed by group member comp. | 1 015.79 | 168.70 | 5 560.34 | 526.35 | 612.37 |
| Prepayments and accrued income | 194.58 | 241.83 | 152.63 | 102.91 | 118.50 |
| Current other receivables | 1 585.56 | 523.62 | 269.04 | 182.50 | 304.63 |
| Current deferred tax assets | 1 599.35 | 827.17 | 190.22 | 253.54 | |
| Short term receivables total | 10 552.14 | 11 312.16 | 12 306.49 | 5 429.91 | 6 888.44 |
| Cash and bank deposits | 1 782.25 | 743.91 | 75.42 | 559.70 | 138.00 |
| Cash and cash equivalents | 1 782.25 | 743.91 | 75.42 | 559.70 | 138.00 |
| Balance sheet total (assets) | 24 711.35 | 24 373.49 | 32 659.40 | 27 049.48 | 15 955.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 056.00 | 1 056.00 | 1 056.00 | 1 056.00 | 1 056.00 |
| Shares repurchased | 1 300.00 | 114.40 | 18 000.00 | 11 202.33 | |
| Other reserves | -18 000.00 | -11 202.33 | |||
| Retained earnings | 7 784.32 | 8 816.47 | -6 494.87 | 17 682.68 | 6 026.27 |
| Profit of the financial year | 1 146.55 | 2 688.67 | 24 177.54 | - 454.07 | - 750.06 |
| Shareholders equity total | 11 286.86 | 12 675.53 | 18 738.68 | 18 284.60 | 6 332.21 |
| Provisions | 249.32 | 442.36 | 989.66 | 1 038.84 | 175.51 |
| Non-current other liabilities | 1 674.67 | 1 414.48 | |||
| Non-current deferred tax liabilities | 1 000.50 | 1 031.52 | 1 724.41 | ||
| Non-current liabilities total | 1 674.67 | 1 414.48 | 1 000.50 | 1 031.52 | 1 724.41 |
| Current loans from credit institutions | 4 459.01 | 3 933.78 | 3 742.22 | 4 986.86 | 5 695.82 |
| Advances received | 2 837.25 | 1 136.88 | |||
| Current trade creditors | 2 843.40 | 3 481.51 | 1 724.86 | 774.04 | 1 357.46 |
| Short-term deferred tax liabilities | 5 216.76 | ||||
| Other non-interest bearing current liabilities | 1 360.84 | 1 288.95 | 1 246.73 | 933.63 | 670.21 |
| Current liabilities total | 11 500.49 | 9 841.12 | 11 930.56 | 6 694.52 | 7 723.50 |
| Balance sheet total (liabilities) | 24 711.35 | 24 373.49 | 32 659.40 | 27 049.48 | 15 955.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.