Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGSVÆRD JERNHANDEL A/S — Credit Rating and Financial Key Figures
CVR number: 20795816
Brudelysvej 3-7, 2880 Bagsværd
tel: 44360869
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 903.00 | 17 490.00 | 13 622.00 | 17 197.13 | 18 380.09 |
| Costs of management | -10 680.00 | -13 066.00 | -10 222.00 | ||
| Costs of distribution | - 135.00 | - 156.00 | - 175.00 | ||
| Employee benefit expenses | -10 373.35 | -12 658.70 | |||
| Total depreciation | -1 556.13 | -1 656.19 | |||
| EBIT | 10 088.00 | 4 268.00 | 3 225.00 | 5 267.65 | 4 065.20 |
| Other financial income | 244.00 | 173.00 | 243.00 | 277.17 | 309.80 |
| Other financial expenses | -74.00 | -82.00 | -98.00 | -83.83 | -33.21 |
| Pre-tax profit | 10 258.00 | 4 359.00 | 3 370.00 | 5 460.99 | 4 341.79 |
| Income taxes | -2 262.00 | - 964.00 | - 748.00 | -1 209.68 | -1 154.57 |
| Net earnings | 7 996.00 | 3 395.00 | 2 622.00 | 4 251.31 | 3 187.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 846.00 | 2 203.00 | 1 755.00 | 2 605.03 | 1 730.74 |
| Machinery and equipment | 3 097.00 | 3 720.00 | 3 300.00 | 2 383.77 | 1 981.24 |
| Tangible assets total | 5 943.00 | 5 923.00 | 5 055.00 | 4 988.80 | 3 711.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9 961.00 | 11 493.00 | 8 849.00 | 13 847.96 | 11 581.58 |
| Inventories total | 9 961.00 | 11 493.00 | 8 849.00 | 13 847.96 | 11 581.58 |
| Current trade debtors | 1 459.00 | 1 957.00 | 2 450.00 | 1 589.32 | 1 144.82 |
| Current amounts owed by group member comp. | 5 388.02 | 2 970.67 | |||
| Current owed by particip. interest comp. | 2 862.66 | 616.07 | |||
| Prepayments and accrued income | 23.00 | ||||
| Current other receivables | 16 534.00 | 9 177.00 | 16 936.00 | 523.43 | 910.62 |
| Short term receivables total | 17 993.00 | 11 157.00 | 19 386.00 | 10 363.44 | 5 642.19 |
| Cash and bank deposits | 1 704.00 | 4 686.00 | 191.00 | 3 258.06 | 11 188.31 |
| Cash and cash equivalents | 1 704.00 | 4 686.00 | 191.00 | 3 258.06 | 11 188.31 |
| Balance sheet total (assets) | 35 601.00 | 33 259.00 | 33 481.00 | 32 458.26 | 32 124.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 14 272.00 | 19 268.00 | 19 663.00 | 19 284.49 | 20 535.80 |
| Profit of the financial year | 7 996.00 | 3 395.00 | 2 622.00 | 4 251.31 | 3 187.22 |
| Shareholders equity total | 29 268.00 | 27 663.00 | 27 285.00 | 28 535.80 | 28 723.01 |
| Provisions | 326.00 | 386.00 | 375.00 | 396.45 | 366.98 |
| Non-current leasing loans | 1 368.00 | 1 551.00 | 816.00 | ||
| Non-current liabilities total | 1 368.00 | 1 551.00 | 816.00 | ||
| Current loans from credit institutions | 443.00 | 717.00 | 1 438.00 | ||
| Advances received | 1.00 | ||||
| Current trade creditors | 1 501.00 | 1 270.00 | 1 019.00 | 875.85 | 1 742.27 |
| Current owed to participating | 708.00 | ||||
| Current owed to group member | 348.38 | 17.35 | |||
| Short-term deferred tax liabilities | 2 136.00 | 904.00 | 759.00 | 1 188.44 | 1 184.04 |
| Other non-interest bearing current liabilities | 558.00 | 768.00 | 1 081.00 | 1 113.35 | 90.40 |
| Current liabilities total | 4 639.00 | 3 659.00 | 5 005.00 | 3 526.01 | 3 034.06 |
| Balance sheet total (liabilities) | 35 601.00 | 33 259.00 | 33 481.00 | 32 458.26 | 32 124.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.