SAGER OG MADSEN ApS — Credit Rating and Financial Key Figures

CVR number: 27462189
Mynstersvej 13, 1827 Frederiksberg C
bdmadsen1@gmail.com
tel: 25344238

Company information

Official name
SAGER OG MADSEN ApS
Established
2003
Company form
Private limited company
Industry

About SAGER OG MADSEN ApS

SAGER OG MADSEN ApS (CVR number: 27462189) is a company from FREDERIKSBERG. The company reported a net sales of 1 mDKK in 2023, demonstrating a growth of 8.1 % compared to the previous year. The operating profit percentage was at 165.7 % (EBIT: 1.7 mDKK), while net earnings were 1153.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 14.1 %, which can be considered good but Return on Equity (ROE) was 18.4 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 55.4 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. SAGER OG MADSEN ApS's liquidity measured by quick ratio was 0 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales886.34919.61931.41947.041 023.53
Gross profit641.40798.111 352.77710.751 695.98
EBIT641.40798.111 352.77710.751 695.98
Net earnings357.03484.12926.78393.591 153.87
Shareholders equity total3 889.214 373.335 300.115 693.706 847.56
Balance sheet total (assets)10 942.0011 082.9211 623.3911 731.7512 357.00
Net debt1 521.411 230.821 162.98882.86896.41
Profitability
EBIT-%72.4 %86.8 %145.2 %75.1 %165.7 %
ROA5.9 %7.2 %11.9 %6.1 %14.1 %
ROE9.6 %11.7 %19.2 %7.2 %18.4 %
ROI6.0 %7.4 %12.2 %6.2 %14.3 %
Economic value added (EVA)236.86358.49779.79236.37999.75
Solvency
Equity ratio35.5 %39.5 %45.6 %48.5 %55.4 %
Gearing39.1 %30.4 %22.1 %17.6 %13.1 %
Relative net indebtedness %211.5 %185.3 %165.7 %124.2 %119.4 %
Liquidity
Quick ratio0.20.10.7
Current ratio0.20.10.7
Cash and cash equivalents97.928.53121.21
Capital use efficiency
Trade debtors turnover (days)12.938.8
Net working capital %-46.8 %-43.7 %-39.3 %-10.3 %-38.8 %
Credit risk
Credit ratingAAAAAAAAA

Variable visualization

ROA:14.1%
Rating: 65/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:55.4%
Rating: 43/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.