Spada Holding ApS — Credit Rating and Financial Key Figures
CVR number: 31747090
Ørestads Boulevard 55 A, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 113.09 | ||||
| Gross profit | - 113.09 | -88.56 | -60.47 | -27.73 | -52.00 |
| Total depreciation | - 358.02 | - 388.36 | |||
| EBIT | - 113.09 | -88.56 | - 418.50 | - 416.09 | -52.00 |
| Other financial income | 1 582.22 | 1 041.95 | 754.91 | 280.89 | 1 002.63 |
| Other financial expenses | -89.70 | -2 177.82 | - 642.69 | - 865.74 | -53.66 |
| Net income from associates (fin.) | 4 143.00 | - 746.39 | |||
| Pre-tax profit | 1 379.42 | -1 224.43 | 3 836.72 | -1 000.94 | 150.58 |
| Income taxes | - 288.61 | ||||
| Net earnings | 1 090.81 | -1 224.43 | 3 836.72 | -1 000.94 | 150.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.00 | 0.00 | 1 251.00 | 1 251.00 | 1 211.00 |
| Participating interests | 425.00 | 425.00 | 10.00 | 10.00 | 20.00 |
| Investments total | 425.00 | 425.00 | 1 261.00 | 1 261.00 | 1 231.00 |
| Non-curr. owed by group member comp. | 1 168.72 | 715.08 | 750.73 | 750.73 | |
| Non-curr. owed by particip. interest comp. | 653.05 | 699.29 | |||
| Long term receivables total | 1 168.72 | 715.08 | 1 403.78 | 1 450.02 | |
| Finished products/goods | 105.38 | ||||
| Inventories total | 105.38 | ||||
| Current amounts owed by group member comp. | 1 748.73 | 1 298.59 | 1 799.42 | 1 877.54 | |
| Current owed by particip. interest comp. | 295.75 | 254.92 | |||
| Current other receivables | 649.12 | 12.55 | 173.58 | 49.10 | 107.37 |
| Current deferred tax assets | 31.65 | ||||
| Short term receivables total | 649.12 | 1 761.28 | 1 799.56 | 1 848.52 | 2 239.83 |
| Other current investments | 12 248.00 | 8 061.03 | 7 705.38 | 6 345.84 | 5 423.73 |
| Cash and bank deposits | 1 132.65 | 2 594.29 | 4 141.70 | 1 513.57 | 879.42 |
| Cash and cash equivalents | 13 380.66 | 10 655.32 | 11 847.08 | 7 859.41 | 6 303.15 |
| Balance sheet total (assets) | 15 728.88 | 12 841.60 | 15 622.72 | 12 372.71 | 11 224.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 678.16 | 1 000.00 | 2 100.00 | 1 300.00 | 1 100.00 |
| Retained earnings | 12 525.87 | 12 616.68 | 9 292.25 | 11 828.97 | 9 728.03 |
| Profit of the financial year | 1 090.81 | -1 224.43 | 3 836.72 | -1 000.94 | 150.58 |
| Shareholders equity total | 15 494.84 | 12 592.25 | 15 428.97 | 12 328.03 | 11 178.61 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 25.00 | 25.00 | 25.00 | |
| Current owed to participating | 154.22 | 187.79 | 19.67 | 19.67 | |
| Short-term deferred tax liabilities | 67.81 | 49.56 | 0.01 | 0.72 | |
| Other non-interest bearing current liabilities | 12.00 | 168.75 | |||
| Current liabilities total | 234.04 | 249.35 | 193.75 | 44.68 | 45.39 |
| Balance sheet total (liabilities) | 15 728.88 | 12 841.60 | 15 622.72 | 12 372.71 | 11 224.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.