Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADS RUBY ApS — Credit Rating and Financial Key Figures
CVR number: 19389448
Algade 31, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.73 | -24.55 | -38.04 | -35.80 | -26.00 |
| EBIT | -19.73 | -24.55 | -38.04 | -35.80 | -26.00 |
| Other financial income | 360.75 | 28.21 | 313.11 | 512.30 | 313.63 |
| Other financial expenses | -36.49 | - 662.52 | -61.68 | -78.23 | -73.38 |
| Net income from associates (fin.) | -26.22 | - 323.32 | -1 054.38 | - 350.68 | - 206.28 |
| Pre-tax profit | 278.32 | - 982.18 | - 841.00 | 47.60 | 7.98 |
| Income taxes | -65.25 | 25.14 | -16.71 | -47.15 | |
| Net earnings | 213.07 | - 957.04 | - 841.00 | 30.89 | -39.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 377.70 | 1 054.38 | 1 347.79 | 1 432.56 | 1 429.63 |
| Investments total | 1 377.70 | 1 054.38 | 1 347.79 | 1 432.56 | 1 429.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.88 | 8.09 | 3.63 | 940.25 | |
| Current other receivables | 11.00 | 5.46 | |||
| Current deferred tax assets | 66.14 | 33.14 | 11.00 | ||
| Short term receivables total | 7.88 | 74.23 | 33.14 | 25.63 | 945.71 |
| Other current investments | 2 124.47 | 1 744.51 | 1 291.16 | 1 546.90 | 958.15 |
| Cash and cash equivalents | 2 124.47 | 1 744.51 | 1 291.16 | 1 546.90 | 958.15 |
| Balance sheet total (assets) | 3 510.05 | 2 873.12 | 2 672.09 | 3 005.09 | 3 333.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 122.00 | 135.00 | ||
| Retained earnings | 2 129.82 | 2 342.89 | 1 385.85 | 422.86 | 318.75 |
| Profit of the financial year | 213.07 | - 957.04 | - 841.00 | 30.89 | -39.17 |
| Shareholders equity total | 2 567.89 | 1 510.85 | 669.86 | 700.75 | 539.57 |
| Provisions | 1 347.79 | 1 783.24 | 1 986.60 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 454.35 | 802.32 | 207.83 | 267.81 | 705.19 |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 26.00 | 20.00 |
| Current owed to participating | 127.41 | 190.21 | 127.28 | 11.00 | 18.27 |
| Current owed to group member | 289.67 | 297.20 | 311.33 | 199.58 | |
| Short-term deferred tax liabilities | 62.73 | 64.53 | 16.71 | 63.86 | |
| Current liabilities total | 942.16 | 1 362.26 | 654.44 | 521.10 | 807.32 |
| Balance sheet total (liabilities) | 3 510.05 | 2 873.12 | 2 672.09 | 3 005.09 | 3 333.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.