EJENDOMSSELSKABET FJORDPARKEN/KRISTIANSMINDE ApS — Credit Rating and Financial Key Figures
CVR number: 35413006
Nøglegårdsvej 11, 3540 Lynge
hhk@cityproperty.dk
tel: 40930300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 952.15 | 3 885.08 | 2 598.84 | 1 607.94 | 1 354.61 |
| Total depreciation | - 244.96 | -10.42 | -10.42 | ||
| Reduction in value of non-current assets | 2 579.31 | 1 719.30 | 784.00 | 668.05 | |
| EBIT | 4 707.19 | 6 464.39 | 2 598.84 | 1 597.52 | 1 344.18 |
| Other financial income | 129.29 | 165.22 | 116.98 | 346.94 | 540.49 |
| Other financial expenses | - 225.83 | - 175.34 | - 156.13 | -32.07 | -32.83 |
| Pre-tax profit | 4 610.66 | 3 874.97 | 2 559.70 | 1 912.39 | 1 851.85 |
| Income taxes | -1 006.57 | - 838.16 | - 505.75 | - 420.06 | - 382.52 |
| Net earnings | 3 604.09 | 3 036.81 | 2 053.94 | 1 492.34 | 1 469.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 356.22 | ||||
| Buildings | 35 786.23 | 28 167.23 | 28 951.23 | 26 843.58 | |
| Machinery and equipment | 65.63 | 99.89 | 89.47 | ||
| Tangible assets total | 23 356.22 | 35 786.23 | 28 232.85 | 29 051.12 | 26 933.04 |
| Investments total | |||||
| Non-current other receivables | 8 270.96 | 1 684.71 | 13 554.46 | 12 964.02 | 18 509.50 |
| Long term receivables total | 8 270.96 | 1 684.71 | 13 554.46 | 12 964.02 | 18 509.50 |
| Inventories total | |||||
| Prepayments and accrued income | 105.06 | 68.74 | 55.93 | 69.64 | 58.50 |
| Current other receivables | 88.30 | 712.67 | 653.91 | 27.35 | 602.74 |
| Current deferred tax assets | 616.59 | 100.07 | 0.93 | ||
| Short term receivables total | 809.95 | 781.41 | 709.84 | 197.06 | 662.16 |
| Cash and bank deposits | 6 273.16 | 7 236.09 | 4 116.02 | 3 916.12 | 480.85 |
| Cash and cash equivalents | 6 273.16 | 7 236.09 | 4 116.02 | 3 916.12 | 480.85 |
| Balance sheet total (assets) | 38 710.30 | 45 488.44 | 46 613.17 | 46 128.31 | 46 585.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 18 848.74 | 34 562.42 | 37 599.23 | 39 653.17 | 41 145.51 |
| Profit of the financial year | 3 604.09 | 3 036.81 | 2 053.94 | 1 492.34 | 1 469.33 |
| Shareholders equity total | 22 532.82 | 37 679.23 | 39 733.18 | 41 225.51 | 42 694.84 |
| Provisions | 3 016.97 | 2 404.79 | 2 582.49 | 2 485.26 | |
| Non-current owed to group member | 3 455.87 | 2 616.42 | 1 583.76 | 535.62 | |
| Non-current liabilities total | 3 455.87 | 2 616.42 | 1 583.76 | 535.62 | |
| Advances received | 2 754.09 | 324.63 | 197.34 | 179.92 | 143.87 |
| Current trade creditors | 50.71 | 76.27 | 45.97 | 110.89 | 106.01 |
| Current owed to participating | 7 203.00 | 1 080.00 | 1 080.00 | 1 080.00 | 567.90 |
| Short-term deferred tax liabilities | 962.05 | 188.78 | 1 190.51 | 65.24 | 237.57 |
| Other non-interest bearing current liabilities | 1 733.03 | 506.14 | 377.63 | 348.63 | 350.12 |
| Accruals and deferred income | 18.73 | ||||
| Current liabilities total | 12 721.61 | 2 175.82 | 2 891.45 | 1 784.68 | 1 405.46 |
| Balance sheet total (liabilities) | 38 710.30 | 45 488.44 | 46 613.17 | 46 128.31 | 46 585.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.