KK EJENDOMME, SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 17049739
Hovedgårdsvej 3, 8600 Silkeborg
info@kk-ejendomme.dk
tel: 86804002
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 240.39 | 14 873.80 | 13 520.26 | 11 412.03 | 11 496.90 |
Employee benefit expenses | -1 437.40 | -1 597.77 | -2 004.65 | -2 051.86 | -2 064.22 |
Total depreciation | -33.33 | -33.33 | |||
Reduction in value of non-current assets | - 780.57 | 3 204.97 | -2 066.10 | 13 083.24 | -3 459.66 |
EBIT | 9 583.55 | 16 447.66 | 9 416.19 | 22 443.41 | 5 973.02 |
Other financial income | 7.46 | 45.80 | |||
Other financial expenses | - 504.50 | - 418.80 | -1 268.93 | -2 835.27 | -2 751.39 |
Pre-tax profit | 9 079.05 | 16 028.86 | 8 147.25 | 19 615.59 | 3 267.42 |
Income taxes | -2 003.00 | -3 531.65 | -1 782.67 | -4 303.02 | - 703.18 |
Net earnings | 7 076.06 | 12 497.21 | 6 364.58 | 15 312.58 | 2 564.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 141 800.00 | 195 384.03 | 220 700.00 | 228 269.00 | 241 824.00 |
Machinery and equipment | 125.00 | 91.67 | 58.33 | 58.33 | 58.33 |
Tangible assets total | 141 925.00 | 195 475.70 | 220 758.33 | 228 327.33 | 241 882.33 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 62 049.29 | 13 426.28 | |||
Inventories total | 62 049.29 | 13 426.28 | |||
Current trade debtors | 80.26 | 134.42 | 173.98 | 54.09 | 34.00 |
Prepayments and accrued income | 156.33 | 139.64 | 360.29 | 364.05 | 385.67 |
Current other receivables | 5 000.00 | 125.00 | 1 227.50 | ||
Short term receivables total | 236.59 | 5 274.07 | 659.28 | 418.14 | 1 647.17 |
Cash and bank deposits | 1.02 | 3.17 | 0.88 | 1 612.84 | |
Cash and cash equivalents | 1.02 | 3.17 | 0.88 | 1 612.84 | |
Balance sheet total (assets) | 204 211.90 | 214 179.21 | 221 418.49 | 230 358.31 | 243 529.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 570.00 | 570.00 | 570.00 | 570.00 | 570.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 97 308.05 | 103 384.11 | 113 881.32 | 118 245.90 | 131 558.48 |
Profit of the financial year | 7 076.06 | 12 497.21 | 6 364.58 | 15 312.58 | 2 564.24 |
Shareholders equity total | 105 954.11 | 117 451.32 | 122 815.90 | 136 128.48 | 136 692.72 |
Provisions | 12 731.00 | 13 729.30 | 13 865.10 | 16 799.30 | 16 338.32 |
Non-current loans from credit institutions | 69 166.90 | 63 229.70 | 65 547.18 | 63 894.10 | 72 192.74 |
Non-current other liabilities | 2 928.35 | 8 603.68 | 3 144.63 | 3 321.30 | 4 051.47 |
Non-current deferred tax liabilities | 4 528.84 | 3 347.54 | 2 383.64 | ||
Non-current liabilities total | 72 095.25 | 71 833.38 | 73 220.65 | 70 562.93 | 78 627.85 |
Current loans from credit institutions | 8 490.04 | 4 017.69 | 4 799.88 | 2 779.87 | 5 477.06 |
Advances received | 10.94 | ||||
Current trade creditors | 138.06 | 104.25 | 488.27 | 1 390.24 | 740.21 |
Short-term deferred tax liabilities | 1 128.00 | 2 309.34 | 1 414.87 | 989.82 | 1 207.95 |
Other non-interest bearing current liabilities | 3 675.45 | 4 733.93 | 4 813.81 | 1 707.67 | 4 434.46 |
Current liabilities total | 13 431.54 | 11 165.21 | 11 516.84 | 6 867.60 | 11 870.62 |
Balance sheet total (liabilities) | 204 211.90 | 214 179.21 | 221 418.49 | 230 358.31 | 243 529.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.