Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sejersten & Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 38381571
Sigerslevvestervej 8, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 900.23 | 1 041.65 | 1 062.50 | 1 032.35 | 1 094.47 |
| Other operating expenses | -26.55 | -75.81 | -41.11 | -43.59 | |
| Total depreciation | - 290.30 | - 376.41 | - 390.98 | - 391.63 | - 393.51 |
| EBIT | 583.38 | 589.43 | 630.41 | 597.13 | 700.96 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -2.07 | -42.91 | -53.64 | - 100.47 | -56.44 |
| Pre-tax profit | 581.89 | 546.51 | 576.77 | 496.66 | 644.52 |
| Income taxes | - 112.80 | - 122.27 | - 137.72 | - 118.71 | - 132.82 |
| Net earnings | 469.10 | 424.25 | 439.05 | 377.95 | 511.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 083.25 | 1 254.56 | 3 527.33 | 3 489.14 | 4 188.69 |
| Machinery and equipment | 1 290.67 | 1 020.88 | 637.65 | 490.36 | 1 347.85 |
| Tangible assets total | 2 373.92 | 2 275.44 | 4 164.98 | 3 979.50 | 5 536.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 93.38 | 111.50 | 107.55 | 211.50 | |
| Prepayments and accrued income | 0.86 | 0.63 | 1.27 | 1.77 | |
| Current other receivables | 41.24 | ||||
| Current deferred tax assets | 9.13 | 45.39 | 17.61 | ||
| Short term receivables total | 93.38 | 112.37 | 117.31 | 258.16 | 60.62 |
| Cash and bank deposits | 36.51 | 612.24 | 223.15 | 62.08 | 40.66 |
| Cash and cash equivalents | 36.51 | 612.24 | 223.15 | 62.08 | 40.66 |
| Balance sheet total (assets) | 2 503.80 | 3 000.05 | 4 505.45 | 4 299.73 | 5 637.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 20.00 | 200.00 | |||
| Retained earnings | 671.54 | 1 140.64 | 1 564.88 | 1 803.93 | 2 181.88 |
| Profit of the financial year | 469.10 | 424.25 | 439.05 | 377.95 | 511.70 |
| Shareholders equity total | 1 210.64 | 1 614.88 | 2 053.94 | 2 431.88 | 2 743.58 |
| Provisions | 33.95 | 18.81 | |||
| Non-current advances received | 1 006.69 | ||||
| Non-current deferred tax liabilities | 327.27 | 303.00 | |||
| Non-current liabilities total | 1 006.69 | 327.27 | 303.00 | ||
| Current loans from credit institutions | 697.00 | ||||
| Current trade creditors | 0.30 | 23.40 | 46.47 | 400.51 | |
| Current owed to participating | 999.00 | 1 018.46 | 1 026.38 | 170.00 | |
| Short-term deferred tax liabilities | 161.77 | 205.85 | 251.47 | 253.00 | 175.02 |
| Other non-interest bearing current liabilities | 98.45 | 141.74 | 143.57 | 1 241.11 | 1 148.71 |
| Current liabilities total | 1 259.22 | 1 366.36 | 1 444.82 | 1 540.58 | 2 591.24 |
| Balance sheet total (liabilities) | 2 503.80 | 3 000.05 | 4 505.45 | 4 299.73 | 5 637.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.