A/S TRELLEBORG TYPEHUSE HOLDING — Credit Rating and Financial Key Figures
CVR number: 53238815
Birkerød Kongevej 191, 3460 Birkerød
tel: 45854455
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 444.05 | 126.48 | |||
Other operating income | 390.95 | ||||
Gross profit | - 636.13 | 4 951.49 | 3 798.54 | - 712.61 | - 511.60 |
Costs of management | - 421.31 | - 312.40 | - 890.50 | ||
Employee benefit expenses | -1 487.22 | -1 691.98 | |||
Other operating expenses | - 875.93 | - 962.72 | - 588.95 | ||
Total depreciation | - 300.00 | - 337.26 | -37.26 | -37.26 | -37.26 |
Reduction in value of non-current assets | - 151.15 | 5 470.16 | 4 261.01 | 714.85 | 1 470.06 |
EBIT | -2 633.04 | 2 851.31 | 1 418.61 | -1 522.23 | - 770.77 |
Other financial income | 7 570.95 | 4 963.12 | 11 101.88 | 1 308.69 | 8 016.67 |
Other financial expenses | - 267.31 | - 387.85 | - 410.37 | -11 161.88 | - 553.01 |
Reduction non-current investment assets | -2 147.75 | ||||
Net income from associates (fin.) | 1 175.53 | 1 748.24 | 7 375.15 | 2 900.12 | 4 073.04 |
Pre-tax profit | 3 698.38 | 9 174.83 | 19 485.26 | -8 475.30 | 10 765.92 |
Income taxes | -1 085.37 | - 971.78 | -1 902.98 | 404.44 | 325.83 |
Net earnings | 2 613.01 | 8 203.05 | 17 582.28 | -8 070.86 | 11 091.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 672.58 | 335.32 | 298.06 | 260.80 | 223.54 |
Intangible assets total | 672.58 | 335.32 | 298.06 | 260.80 | 223.54 |
Buildings | 10 445.93 | 10 306.89 | 9 408.82 | 13 409.82 | 14 879.88 |
Tangible assets total | 10 445.93 | 10 306.89 | 9 408.82 | 13 409.82 | 14 879.88 |
Holdings in group member companies | 11 385.41 | 12 173.61 | 17 969.45 | 15 229.42 | 17 677.13 |
Participating interests | 394.77 | 403.53 | 419.79 | 440.69 | 458.83 |
Investments total | 11 780.18 | 12 577.14 | 18 389.24 | 15 670.12 | 18 135.96 |
Non-current other receivables | 1 574.05 | 13.33 | 13.33 | 13.33 | 13.33 |
Long term receivables total | 1 574.05 | 13.33 | 13.33 | 13.33 | 13.33 |
Inventories total | |||||
Current amounts owed by group member comp. | 12 488.14 | 10 773.64 | 14 902.33 | 12 809.98 | 11 545.96 |
Current other receivables | 31.37 | 706.44 | 392.86 | 458.19 | 98.91 |
Current deferred tax assets | 824.37 | 555.10 | 2 253.58 | 696.16 | 2 182.48 |
Short term receivables total | 13 343.88 | 12 035.19 | 17 548.77 | 13 964.33 | 13 827.34 |
Other current investments | 26 361.68 | 28 900.61 | 39 212.48 | 35 569.71 | 40 230.80 |
Cash and bank deposits | 393.44 | 9 098.44 | 8 966.32 | 679.60 | 3 525.54 |
Cash and cash equivalents | 26 755.12 | 37 999.05 | 48 178.80 | 36 249.31 | 43 756.33 |
Balance sheet total (assets) | 64 571.74 | 73 266.92 | 93 837.01 | 79 567.71 | 90 836.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 600.00 | 1 000.00 | 1 000.00 | 600.00 | 600.00 |
Other reserves | 4 579.15 | 4 764.34 | 6 520.25 | 6 506.45 | 7 373.72 |
Retained earnings | 48 886.81 | 50 314.63 | 55 761.77 | 72 757.85 | 63 219.72 |
Profit of the financial year | 2 613.01 | 8 203.05 | 17 582.28 | -8 070.86 | 11 091.75 |
Shareholders equity total | 57 678.97 | 65 282.02 | 81 864.30 | 72 793.44 | 83 285.19 |
Provisions | 284.59 | 990.30 | 661.89 | 636.81 | |
Non-current liabilities total | |||||
Current trade creditors | 87.48 | 47.41 | 47.41 | ||
Current owed to group member | 651.52 | 677.24 | 715.80 | 497.60 | 505.80 |
Short-term deferred tax liabilities | 1 215.33 | 3 224.34 | |||
Other non-interest bearing current liabilities | 5 956.66 | 5 102.04 | 7 283.21 | 6 229.26 | 6 361.18 |
Current liabilities total | 6 608.19 | 6 994.60 | 11 310.83 | 6 774.27 | 6 914.39 |
Balance sheet total (liabilities) | 64 571.74 | 73 266.92 | 93 837.01 | 79 567.71 | 90 836.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.