Økologisk Gartneri Lykkesholm ApS — Credit Rating and Financial Key Figures
CVR number: 43363441
Skovstrupvej 45, 5690 Tommerup
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 063.04 | 4 557.42 |
Employee benefit expenses | -1 304.21 | - 653.46 |
Total depreciation | - 301.78 | - 318.43 |
EBIT | 457.05 | 3 585.54 |
Other financial income | 17.23 | 104.75 |
Other financial expenses | -63.38 | -59.81 |
Pre-tax profit | 410.89 | 3 630.49 |
Income taxes | - 116.39 | - 828.52 |
Net earnings | 294.50 | 2 801.96 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 2 070.00 | 1 840.00 |
Intangible assets total | 2 070.00 | 1 840.00 |
Machinery and equipment | 287.12 | 298.57 |
Tangible assets total | 287.12 | 298.57 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 293.57 | 285.00 |
Inventories total | 293.57 | 285.00 |
Current trade debtors | 151.30 | 231.11 |
Current amounts owed by group member comp. | 937.42 | 2 981.91 |
Prepayments and accrued income | 36.48 | 2 995.70 |
Current other receivables | 160.60 | 55.51 |
Short term receivables total | 1 285.80 | 6 264.23 |
Cash and bank deposits | 399.02 | 920.79 |
Cash and cash equivalents | 399.02 | 920.79 |
Balance sheet total (assets) | 4 335.51 | 9 608.59 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 2 914.20 | |
Shares repurchased | 3 100.00 | |
Retained earnings | - 294.50 | - 185.80 |
Profit of the financial year | 294.50 | 2 801.96 |
Shareholders equity total | 2 954.20 | 5 756.16 |
Provisions | 470.80 | 431.87 |
Non-current liabilities total | ||
Current trade creditors | 342.32 | 2 227.52 |
Current owed to participating | 13.76 | 9.45 |
Short-term deferred tax liabilities | 156.16 | 867.46 |
Other non-interest bearing current liabilities | 398.25 | 316.12 |
Current liabilities total | 910.50 | 3 420.56 |
Balance sheet total (liabilities) | 4 335.51 | 9 608.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.