BL STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 36501871
Holmevej 21 B, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 599.26 | 2 903.21 | 2 840.55 | 2 945.00 | 2 720.00 |
| Employee benefit expenses | - 640.49 | - 809.42 | - 944.47 | -1 093.00 | - 824.00 |
| Total depreciation | -21.70 | -5.69 | |||
| EBIT | 1 937.07 | 2 088.10 | 1 896.08 | 1 852.00 | 1 896.00 |
| Other financial income | 64.85 | 216.00 | 383.00 | ||
| Other financial expenses | -52.03 | -25.81 | -60.13 | -80.00 | -73.00 |
| Net income from associates (fin.) | 476.66 | 2 025.35 | 1 807.57 | 1 199.00 | 2 094.00 |
| Pre-tax profit | 2 361.70 | 4 152.49 | 3 643.51 | 3 187.00 | 4 300.00 |
| Income taxes | - 443.63 | - 480.73 | - 406.15 | - 438.00 | - 485.00 |
| Net earnings | 1 918.07 | 3 671.76 | 3 237.37 | 2 749.00 | 3 815.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 163.19 | ||||
| Tangible assets total | 163.19 | ||||
| Participating interests | 9 565.28 | 14 495.31 | 15 393.81 | 17 146.00 | 17 630.00 |
| Investments total | 9 565.28 | 14 495.31 | 15 393.81 | 17 146.00 | 17 630.00 |
| Non-current loans receivable | 6.80 | 6.80 | 6.80 | 7.00 | 7.00 |
| Long term receivables total | 6.80 | 6.80 | 6.80 | 7.00 | 7.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 252.25 | 193.00 | 193.00 | ||
| Current owed by particip. interest comp. | 600.00 | 159.21 | 597.00 | 4 129.00 | |
| Current other receivables | 3 941.84 | 1 554.56 | 1 379.16 | 736.00 | 694.00 |
| Short term receivables total | 4 541.84 | 1 554.56 | 1 790.62 | 1 526.00 | 5 016.00 |
| Other current investments | 557.95 | 560.67 | 1 645.00 | 250.00 | |
| Cash and bank deposits | 510.03 | 13.22 | 129.47 | 142.00 | 238.00 |
| Cash and cash equivalents | 510.03 | 571.17 | 690.14 | 1 787.00 | 488.00 |
| Balance sheet total (assets) | 14 787.15 | 16 627.85 | 17 881.37 | 20 466.00 | 23 141.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 040.63 | 1 598.94 | 3 752.58 | 2 759.00 | 3 815.00 |
| Other reserves | 8 234.54 | 12 001.57 | 12 676.58 | 14 653.00 | 16 042.00 |
| Retained earnings | -1 918.07 | -3 671.76 | -3 237.37 | -2 749.00 | -3 815.00 |
| Profit of the financial year | 1 918.07 | 3 671.76 | 3 237.37 | 2 749.00 | 3 815.00 |
| Shareholders equity total | 10 325.17 | 13 650.51 | 16 479.16 | 17 462.00 | 19 907.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.26 | 240.56 | 193.81 | 512.00 | 544.00 |
| Current owed to group member | 3 728.88 | 2 070.09 | 13.37 | 1 218.00 | 1 613.00 |
| Short-term deferred tax liabilities | 450.21 | 427.10 | 406.15 | 435.00 | 476.00 |
| Other non-interest bearing current liabilities | 234.63 | 239.59 | 788.87 | 839.00 | 601.00 |
| Current liabilities total | 4 461.98 | 2 977.34 | 1 402.20 | 3 004.00 | 3 234.00 |
| Balance sheet total (liabilities) | 14 787.15 | 16 627.85 | 17 881.37 | 20 466.00 | 23 141.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.