VIDEBÆK ELNET A/S — Credit Rating and Financial Key Figures
 CVR number: 25140656 
  Godthaabsvej 3, 6920 Videbæk 
 Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | 7 332.14 | 7 008.47 | 7 783.41 | 9 939.37 | 9 907.79 | 
| Purchases during the financial year | -2 435.69 | -3 359.51 | -3 534.09 | ||
| Costs of manufacturing | -2 146.42 | -2 054.75 | |||
| External services | -3 658.77 | -3 668.88 | -3 571.99 | -4 803.26 | -5 121.49 | 
| Gross profit | 1 526.95 | 1 284.85 | 1 775.73 | 1 776.60 | 1 252.21 | 
| Employee benefit expenses | - 208.80 | - 297.92 | |||
| Other operating expenses | - 183.64 | ||||
| Total depreciation | -1 310.22 | -1 194.25 | -1 097.88 | -1 103.12 | -1 112.10 | 
| EBIT | 216.72 | 90.59 | 677.85 | 464.68 | - 341.45 | 
| Other financial income | 0.02 | 174.12 | |||
| Other financial expenses | -33.91 | -72.69 | -53.80 | - 101.07 | -73.23 | 
| Pre-tax profit | 182.81 | 17.92 | 624.06 | 363.61 | - 240.57 | 
| Income taxes | -49.06 | - 942.64 | -1 697.97 | - 151.85 | |
| Net earnings | 133.75 | - 924.72 | -1 073.91 | 363.61 | - 392.42 | 
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 326.62 | 21 112.74 | 22 146.09 | 23 216.85 | 26 783.89 | 
| Machinery and equipment | 945.17 | 728.02 | 649.36 | 573.08 | 373.45 | 
| Tangible assets total | 20 271.79 | 21 840.77 | 22 795.45 | 23 789.94 | 27 157.34 | 
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 447.09 | 6 924.04 | 9 318.69 | 7 222.66 | 10 924.06 | 
| Current amounts owed by group member comp. | 17.64 | 29 010.77 | 14 000.00 | ||
| Prepayments and accrued income | 603.72 | 212.87 | |||
| Current other receivables | 68.63 | 68.63 | 68.63 | 784.41 | 211.85 | 
| Current deferred tax assets | 2 010.21 | 2 784.99 | 2 821.97 | 2 821.97 | 2 670.12 | 
| Short term receivables total | 9 147.28 | 38 788.43 | 26 422.16 | 10 829.05 | 13 806.03 | 
| Cash and bank deposits | 38 920.61 | 16 601.77 | 16 999.34 | 19 585.00 | 16 584.52 | 
| Cash and cash equivalents | 38 920.61 | 16 601.77 | 16 999.34 | 19 585.00 | 16 584.52 | 
| Balance sheet total (assets) | 68 339.68 | 77 230.98 | 66 216.95 | 54 203.99 | 57 547.89 | 
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 | 
| Shares repurchased | 15 000.00 | ||||
| Retained earnings | 36 204.05 | 21 337.80 | 20 413.09 | 19 339.18 | 19 702.79 | 
| Profit of the financial year | 133.75 | - 924.72 | -1 073.91 | 363.61 | - 392.42 | 
| Shareholders equity total | 36 837.80 | 35 913.08 | 19 839.18 | 20 202.79 | 19 810.37 | 
| Provisions | 7 005.65 | 25.21 | |||
| Capital loans | 20 413.72 | ||||
| Non-current trade creditors | 38.80 | ||||
| Non-current accruals and deferred income | 16 967.44 | 20 288.65 | 21 634.60 | 21 493.53 | |
| Non-current other liabilities | 3 139.35 | ||||
| Non-current liabilities total | 16 967.44 | 23 466.80 | 20 413.72 | 21 634.60 | 21 493.53 | 
| Short-term capital loans | 703.92 | ||||
| Current loans from credit institutions | 596.08 | 699.61 | |||
| Advances received | 2 530.54 | 15.00 | 15.00 | ||
| Current trade creditors | 1 288.87 | 1 731.05 | 432.76 | 881.71 | 136.73 | 
| Current owed to group member | 985.11 | 1 562.30 | 5 152.80 | 617.38 | 1 009.67 | 
| Short-term deferred tax liabilities | 1 234.48 | 1 717.42 | |||
| Other non-interest bearing current liabilities | 10 403.52 | 12 140.71 | 17 144.03 | -2 581.41 | -2 261.80 | 
| Accruals and deferred income | 26.37 | 6 428.27 | 10 706.33 | ||
| Current liabilities total | 14 534.43 | 17 851.09 | 25 964.05 | 5 360.95 | 9 605.93 | 
| Balance sheet total (liabilities) | 68 339.68 | 77 230.98 | 66 216.95 | 54 203.99 | 50 935.04 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.