Bjørnshauge Holding ApS — Credit Rating and Financial Key Figures
CVR number: 35875883
Stockflethsvej 23, 2000 Frederiksberg
arneraun@gmail.com
tel: 61334347
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.65 | -10.90 | -14.20 | -12.36 | -8.27 |
| EBIT | -11.65 | -10.90 | -14.20 | -12.36 | -8.27 |
| Other financial income | 0.02 | 79.72 | 0.34 | ||
| Other financial expenses | -8.63 | -9.37 | -7.42 | -2.76 | -0.24 |
| Net income from associates (fin.) | 218.36 | 189.88 | 186.84 | 229.67 | 220.11 |
| Pre-tax profit | 198.08 | 169.61 | 165.25 | 294.27 | 211.94 |
| Income taxes | 3.39 | 4.27 | 4.76 | 4.78 | 0.34 |
| Net earnings | 201.47 | 173.88 | 170.01 | 299.06 | 212.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 870.09 | 418.21 | 398.95 | 414.04 | 417.53 |
| Participating interests | 310.87 | 301.43 | 344.03 | 361.11 | 361.73 |
| Investments total | 1 180.96 | 719.64 | 742.98 | 775.15 | 779.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 216.77 | 232.28 | 239.46 | 255.19 | 270.79 |
| Current owed by particip. interest comp. | 103.00 | ||||
| Current other receivables | 0.19 | 22.76 | 29.58 | 19.05 | |
| Short term receivables total | 216.96 | 358.04 | 269.04 | 274.24 | 270.79 |
| Other current investments | 798.46 | 820.64 | |||
| Cash and bank deposits | 652.99 | 967.30 | 295.79 | 1 237.88 | 519.76 |
| Cash and cash equivalents | 652.99 | 967.30 | 1 094.25 | 1 237.88 | 1 340.41 |
| Balance sheet total (assets) | 2 050.91 | 2 044.97 | 2 106.27 | 2 287.27 | 2 390.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 1 147.62 | 686.30 | 659.65 | 691.82 | 695.93 |
| Retained earnings | 511.13 | 1 060.92 | 1 107.05 | 1 127.09 | 1 300.04 |
| Profit of the financial year | 201.47 | 173.88 | 170.01 | 299.06 | 212.28 |
| Shareholders equity total | 1 970.82 | 2 034.10 | 2 091.11 | 2 275.76 | 2 370.25 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.06 | 0.19 | |||
| Current owed to participating | 0.67 | 0.67 | 0.67 | 1.23 | |
| Short-term deferred tax liabilities | 9.79 | ||||
| Other non-interest bearing current liabilities | 79.41 | 10.20 | 14.49 | 11.44 | 9.00 |
| Current liabilities total | 80.08 | 10.87 | 15.16 | 11.51 | 20.21 |
| Balance sheet total (liabilities) | 2 050.91 | 2 044.97 | 2 106.27 | 2 287.27 | 2 390.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.