Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEGNA SKILTE DESIGN. FREDERIKSHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 13889945
Ålborgvej 499, Flauenskjold 9330 Dronninglund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 500.98 | 473.72 | 431.28 | 589.26 | 562.71 |
| Employee benefit expenses | - 434.79 | - 353.87 | - 331.08 | - 485.51 | - 361.22 |
| Total depreciation | -23.00 | -23.00 | -23.00 | -14.03 | -39.80 |
| EBIT | 43.19 | 96.86 | 77.20 | 89.72 | 161.69 |
| Other financial income | 0.10 | 0.00 | |||
| Other financial expenses | -0.96 | -1.20 | -0.88 | -0.23 | -0.26 |
| Pre-tax profit | 42.33 | 95.66 | 76.31 | 89.49 | 161.43 |
| Income taxes | -4.24 | -20.64 | -15.63 | -13.46 | |
| Net earnings | 38.09 | 75.03 | 60.68 | 76.03 | 161.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.50 | 34.50 | 11.50 | 111.49 | 271.69 |
| Tangible assets total | 57.50 | 34.50 | 11.50 | 111.49 | 271.69 |
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Raw materials and consumables | 87.70 | 84.20 | 74.89 | 84.10 | 84.10 |
| Inventories total | 87.70 | 84.20 | 74.89 | 84.10 | 84.10 |
| Current trade debtors | 189.41 | 131.36 | 230.57 | 116.65 | 238.70 |
| Current other receivables | 20.87 | 0.40 | 26.00 | ||
| Current deferred tax assets | 180.10 | ||||
| Short term receivables total | 369.51 | 152.23 | 230.57 | 117.05 | 264.70 |
| Cash and bank deposits | 33.64 | 106.25 | 124.88 | 157.03 | 17.68 |
| Cash and cash equivalents | 33.64 | 106.25 | 124.88 | 157.03 | 17.68 |
| Balance sheet total (assets) | 553.35 | 382.19 | 446.84 | 474.66 | 643.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 38.00 | 75.00 | |||
| Retained earnings | -9.42 | -46.33 | 28.69 | 89.38 | 165.40 |
| Profit of the financial year | 38.09 | 75.03 | 60.68 | 76.03 | 161.43 |
| Shareholders equity total | 116.67 | 153.69 | 139.38 | 215.40 | 376.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.88 | 20.83 | 85.55 | 41.25 | 41.98 |
| Current owed to participating | 64.13 | 79.66 | 97.79 | 22.79 | 151.90 |
| Short-term deferred tax liabilities | 4.04 | 22.37 | 17.13 | 11.46 | 13.46 |
| Other non-interest bearing current liabilities | 343.64 | 105.64 | 107.01 | 183.76 | 58.99 |
| Current liabilities total | 436.69 | 228.49 | 307.47 | 259.26 | 266.33 |
| Balance sheet total (liabilities) | 553.35 | 382.19 | 446.84 | 474.66 | 643.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.