GLOSTRUP ERHVERVSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 29011249
Naverland 4, 2600 Glostrup
dko@geas.dk
tel: 53383748
geas.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 492.49 | 2 606.48 | 2 490.45 | 2 997.51 | -1 909.38 |
Employee benefit expenses | - 188.74 | - 186.65 | - 188.14 | - 188.02 | - 209.70 |
Reduction in value of non-current assets | 1 850.00 | 8 000.00 | 11 600.00 | -6 456.99 | 3 750.00 |
EBIT | 5 153.76 | 10 419.83 | 13 902.31 | -3 647.50 | 1 630.92 |
Other financial income | 817.42 | 838.57 | 832.95 | 879.78 | 1 987.13 |
Other financial expenses | -1 484.61 | -1 537.83 | -1 460.88 | -1 528.80 | -4 313.34 |
Net income from associates (fin.) | - 468.53 | 11 247.53 | 93 609.51 | -25 280.89 | -19 670.24 |
Pre-tax profit | 4 018.04 | 20 968.10 | 106 883.89 | -29 577.40 | -20 365.52 |
Income taxes | - 987.04 | -2 749.72 | -2 911.56 | 954.03 | 152.96 |
Net earnings | 3 030.99 | 18 218.38 | 103 972.32 | -28 623.37 | -20 212.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 80 000.00 | 88 000.00 | 58 600.00 | 52 200.00 | 55 950.00 |
Tangible assets total | 80 000.00 | 88 000.00 | 58 600.00 | 52 200.00 | 55 950.00 |
Holdings in group member companies | 2 863.20 | 14 110.73 | 123 271.19 | 97 990.30 | 78 320.06 |
Investments total | 2 863.20 | 14 110.73 | 123 271.19 | 97 990.30 | 78 320.06 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 29.70 | 148.57 | 3.14 | ||
Current amounts owed by group member comp. | 42 549.68 | 41 445.53 | 43 220.69 | 44 573.83 | 42 460.44 |
Prepayments and accrued income | 761.04 | 569.04 | 377.04 | 185.04 | |
Current other receivables | 324.67 | 12.73 | 71.13 | 125.20 | 318.47 |
Current deferred tax assets | 15 774.74 | ||||
Short term receivables total | 43 665.09 | 42 175.87 | 43 672.00 | 44 884.07 | 58 553.65 |
Cash and bank deposits | 2 324.74 | 4 930.49 | 3 763.92 | 3 472.10 | 9 379.36 |
Cash and cash equivalents | 2 324.74 | 4 930.49 | 3 763.92 | 3 472.10 | 9 379.36 |
Balance sheet total (assets) | 128 853.04 | 149 217.09 | 229 307.11 | 198 546.48 | 202 203.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 11 192.19 | 104 801.70 | 79 520.81 | 59 850.57 | |
Retained earnings | 25 241.93 | 17 080.74 | -58 310.39 | 70 942.82 | 61 989.69 |
Profit of the financial year | 3 030.99 | 18 218.38 | 103 972.32 | -28 623.37 | -20 212.56 |
Shareholders equity total | 28 772.92 | 46 991.31 | 150 963.63 | 122 340.26 | 102 127.70 |
Provisions | 8 524.78 | 10 917.19 | 8 272.51 | 6 836.49 | 7 110.12 |
Capital loans | 44 400.00 | 44 400.00 | 44 400.00 | 44 400.00 | |
Non-current loans from credit institutions | 39 683.67 | 37 475.42 | 18 800.08 | 17 891.48 | |
Non-current owed to group member | 32 044.49 | ||||
Non-current liabilities total | 84 083.67 | 81 875.42 | 63 200.08 | 62 291.48 | 32 044.49 |
Current loans from credit institutions | 2 348.57 | 2 272.92 | 1 220.01 | 969.36 | |
Current trade creditors | 1 222.77 | 1 261.42 | 900.22 | 859.35 | 613.49 |
Current owed to group member | 733.79 | 2 056.87 | 57 918.30 | ||
Short-term deferred tax liabilities | 506.39 | 357.31 | 375.14 | 481.99 | |
Other non-interest bearing current liabilities | 3 393.94 | 5 541.52 | 3 641.73 | 2 710.68 | 2 388.97 |
Current liabilities total | 7 471.67 | 9 433.17 | 6 870.89 | 7 078.25 | 60 920.77 |
Balance sheet total (liabilities) | 128 853.04 | 149 217.09 | 229 307.11 | 198 546.48 | 202 203.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.