ThePhi Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42985988
Margrethe Alle 3, 2950 Vedbæk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 61.81 | 329.72 | - 125.74 |
EBIT | 61.81 | 329.72 | - 125.74 |
Other financial income | 540.40 | 81.20 | 83.96 |
Other financial expenses | - 196.04 | - 320.47 | - 212.15 |
Pre-tax profit | 406.17 | 90.45 | - 253.93 |
Income taxes | 9.76 | -70.28 | 36.95 |
Net earnings | 415.93 | 20.17 | - 216.99 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 5 820.01 | 5 820.01 | 5 820.01 |
Tangible assets total | 5 820.01 | 5 820.01 | 5 820.01 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 2 000.00 | 2 080.00 | 2 135.78 |
Prepayments and accrued income | 40.41 | 2.80 | |
Current other receivables | 5.47 | 0.93 | 8.65 |
Current deferred tax assets | 9.76 | 3.84 | |
Short term receivables total | 2 055.63 | 2 083.73 | 2 148.28 |
Cash and bank deposits | 249.35 | 327.16 | |
Cash and cash equivalents | 249.35 | 327.16 | |
Balance sheet total (assets) | 8 124.99 | 8 230.90 | 7 968.29 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 |
Share premium account | 2 040.00 | ||
Retained earnings | 2 455.93 | 2 476.10 | |
Profit of the financial year | 415.93 | 20.17 | - 216.99 |
Shareholders equity total | 4 455.93 | 4 476.10 | 4 259.12 |
Provisions | 33.10 | ||
Non-current loans from credit institutions | 3 313.79 | 3 406.82 | 3 389.69 |
Non-current liabilities total | 3 313.79 | 3 406.82 | 3 389.69 |
Current loans from credit institutions | 40.09 | ||
Current trade creditors | 161.37 | 114.27 | 124.08 |
Short-term deferred tax liabilities | 27.41 | ||
Other non-interest bearing current liabilities | 193.90 | 173.18 | 155.31 |
Current liabilities total | 355.27 | 314.87 | 319.48 |
Balance sheet total (liabilities) | 8 124.99 | 8 230.90 | 7 968.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.