Å ApS — Credit Rating and Financial Key Figures
CVR number: 30513851
Østerbrogade 148, 2100 København Ø
tel: 35382104
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.99 | 252.94 | 304.57 | 161.64 | 275.27 |
| Total depreciation | -8.06 | -8.06 | -5.00 | -6.67 | |
| EBIT | 172.92 | 244.88 | 299.57 | 154.97 | 275.27 |
| Other financial income | 0.01 | 0.08 | 0.05 | 0.93 | 4.63 |
| Other financial expenses | -88.48 | -87.59 | -62.56 | -84.22 | -82.59 |
| Pre-tax profit | 84.45 | 157.37 | 237.05 | 71.68 | 197.30 |
| Income taxes | -19.27 | -34.79 | -52.14 | -17.25 | -43.41 |
| Net earnings | 65.18 | 122.58 | 184.91 | 54.42 | 153.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.74 | 11.67 | 6.67 | ||
| Tangible assets total | 19.74 | 11.67 | 6.67 | ||
| Investments total | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 |
| Non-current loans receivable | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Finished products/goods | 631.05 | 435.26 | 568.63 | 609.29 | 594.06 |
| Inventories total | 631.05 | 435.26 | 568.63 | 609.29 | 594.06 |
| Current trade debtors | 10.89 | 20.05 | 6.93 | 26.67 | 19.06 |
| Prepayments and accrued income | 9.20 | ||||
| Current other receivables | 29.34 | 49.15 | |||
| Current deferred tax assets | 2.69 | ||||
| Short term receivables total | 10.89 | 20.05 | 6.93 | 67.90 | 68.22 |
| Cash and bank deposits | 717.21 | 826.51 | 777.64 | 792.28 | 1 245.12 |
| Cash and cash equivalents | 717.21 | 826.51 | 777.64 | 792.28 | 1 245.12 |
| Balance sheet total (assets) | 2 891.35 | 2 805.95 | 2 872.33 | 2 981.93 | 3 419.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 240.82 | 306.00 | 428.57 | 613.48 | 667.90 |
| Profit of the financial year | 65.18 | 122.58 | 184.91 | 54.42 | 153.89 |
| Shareholders equity total | 431.00 | 553.57 | 738.48 | 792.90 | 946.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 168.78 | 102.22 | 54.60 | 84.53 | 222.21 |
| Short-term deferred tax liabilities | 17.27 | 22.79 | 34.46 | 27.41 | |
| Other non-interest bearing current liabilities | 2 274.30 | 2 127.37 | 2 044.79 | 2 104.50 | 2 223.45 |
| Current liabilities total | 2 460.35 | 2 252.38 | 2 133.86 | 2 189.03 | 2 473.07 |
| Balance sheet total (liabilities) | 2 891.35 | 2 805.95 | 2 872.33 | 2 981.93 | 3 419.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.