Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
akademiet NOAK ApS — Credit Rating and Financial Key Figures
CVR number: 39604604
Virketvej 42, Virket 4863 Eskilstrup
deela@c.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 323.73 | 261.07 | 79.91 | 278.03 | 374.02 |
| Employee benefit expenses | - 129.86 | - 140.90 | - 139.66 | - 137.33 | - 118.00 |
| Total depreciation | -42.85 | -25.21 | -8.46 | -8.46 | -8.46 |
| EBIT | 151.02 | 94.97 | -68.21 | 132.24 | 247.56 |
| Other financial income | 0.12 | 0.88 | |||
| Other financial expenses | -0.67 | -2.12 | -3.67 | -0.08 | -2.86 |
| Pre-tax profit | 150.35 | 92.85 | -71.88 | 132.28 | 245.57 |
| Income taxes | -33.24 | -21.99 | 14.57 | -29.17 | -59.43 |
| Net earnings | 117.11 | 70.86 | -57.31 | 103.11 | 186.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 42.29 | 33.83 | 25.37 | 16.91 | 8.46 |
| Intangible assets total | 42.29 | 33.83 | 25.37 | 16.91 | 8.46 |
| Machinery and equipment | 16.75 | ||||
| Tangible assets total | 16.75 | ||||
| Investments total | 25.50 | 25.50 | 25.50 | 25.50 | 25.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 105.14 | 340.92 | 234.25 | 177.96 | 123.83 |
| Prepayments and accrued income | 13.38 | 5.18 | 5.57 | 8.58 | 6.51 |
| Current other receivables | 0.02 | ||||
| Current deferred tax assets | 39.84 | 17.86 | 32.43 | 4.04 | 3.03 |
| Short term receivables total | 158.36 | 363.96 | 272.25 | 190.60 | 133.37 |
| Cash and bank deposits | 255.22 | 267.60 | 94.38 | 336.68 | 459.76 |
| Cash and cash equivalents | 255.22 | 267.60 | 94.38 | 336.68 | 459.76 |
| Balance sheet total (assets) | 498.11 | 690.88 | 417.50 | 569.70 | 627.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 156.00 | ||||
| Retained earnings | - 263.64 | - 146.53 | -75.68 | - 132.99 | - 185.88 |
| Profit of the financial year | 117.11 | 70.86 | -57.31 | 103.11 | 186.14 |
| Shareholders equity total | -96.53 | -25.68 | -82.99 | 20.12 | 206.26 |
| Non-current other liabilities | 13.30 | ||||
| Non-current liabilities total | 13.30 | ||||
| Current trade creditors | 15.00 | 28.49 | 17.23 | 16.56 | 11.65 |
| Current owed to participating | 20.90 | 20.90 | 20.90 | 20.98 | 50.85 |
| Short-term deferred tax liabilities | 0.78 | 59.20 | |||
| Other non-interest bearing current liabilities | 24.70 | 28.67 | 7.64 | 15.90 | 16.71 |
| Accruals and deferred income | 520.75 | 638.50 | 454.71 | 495.36 | 282.40 |
| Current liabilities total | 581.34 | 716.56 | 500.48 | 549.58 | 420.82 |
| Balance sheet total (liabilities) | 498.11 | 690.88 | 417.50 | 569.70 | 627.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.