Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wochner Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 20601337
Farverland 4, 2600 Glostrup
mw@wochner.as
tel: 40428684
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 291.32 | 1 039.91 | 1 669.47 | 1 267.56 | 1 265.94 |
| Employee benefit expenses | -1 154.23 | -1 151.94 | -1 139.58 | -1 176.09 | -1 162.42 |
| Total depreciation | -6.57 | -6.57 | -4.72 | -4.40 | -7.69 |
| EBIT | 130.52 | - 118.60 | 525.16 | 87.08 | 95.83 |
| Other financial income | 1 310.12 | 1 250.99 | 1 371.29 | 2 190.89 | 4 454.23 |
| Other financial expenses | - 350.54 | - 283.44 | - 399.72 | -1 827.84 | -3 049.64 |
| Net income from associates (fin.) | 59 470.80 | 44 211.93 | 46 112.70 | 50 727.11 | 33 042.57 |
| Pre-tax profit | 60 560.90 | 45 060.88 | 47 609.43 | 51 177.25 | 34 543.00 |
| Income taxes | - 265.15 | - 212.77 | - 411.70 | - 119.35 | - 345.37 |
| Net earnings | 60 295.75 | 44 848.11 | 47 197.74 | 51 057.90 | 34 197.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.38 | 11.82 | 7.09 | 35.70 | 28.00 |
| Tangible assets total | 18.38 | 11.82 | 7.09 | 35.70 | 28.00 |
| Holdings in group member companies | 194 036.33 | 236 204.08 | 263 998.50 | 313 542.85 | 341 720.39 |
| Participating interests | 12 513.11 | 14 557.28 | 15 375.57 | 15 578.33 | 17 943.36 |
| Investments total | 206 556.18 | 250 768.11 | 279 380.81 | 329 127.93 | 359 670.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 947.08 | 207.65 | |||
| Current amounts owed by group member comp. | 53 678.98 | 58 797.04 | 58 840.46 | 38 603.46 | 23 824.28 |
| Current owed by particip. interest comp. | 127.87 | 242.99 | 304.49 | 6 600.23 | 5 957.85 |
| Prepayments and accrued income | 6.05 | ||||
| Current other receivables | 1.82 | 1.82 | 547.65 | 468.45 | |
| Current deferred tax assets | 3 151.08 | 6 586.32 | 4 968.26 | 6 129.72 | 6 433.48 |
| Short term receivables total | 58 906.84 | 65 628.17 | 64 660.86 | 51 807.91 | 36 423.26 |
| Other current investments | 10 489.73 | 25 878.90 | |||
| Cash and bank deposits | 372.17 | 192.77 | 1 379.65 | 461.45 | 3 266.46 |
| Cash and cash equivalents | 372.17 | 192.77 | 1 379.65 | 10 951.18 | 29 145.35 |
| Balance sheet total (assets) | 265 853.59 | 316 600.88 | 345 428.42 | 391 922.71 | 425 267.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | 1 000.00 | 5 550.00 | 5 500.00 | 13 000.00 |
| Other reserves | 205 402.32 | 232 114.25 | 278 226.95 | 325 954.06 | 353 496.64 |
| Retained earnings | -13 018.00 | 19 565.83 | 12 751.24 | 6 721.86 | 17 237.19 |
| Profit of the financial year | 60 295.75 | 44 848.11 | 47 197.74 | 51 057.90 | 34 197.63 |
| Shareholders equity total | 253 980.08 | 298 028.19 | 344 225.92 | 389 733.82 | 418 431.45 |
| Provisions | 2.60 | 1.60 | 7.80 | 6.10 | |
| Non-current liabilities total | |||||
| Advances received | 153.47 | ||||
| Current trade creditors | 34.93 | 40.98 | 40.09 | 52.93 | 40.01 |
| Current owed to participating | 3 288.61 | 201.21 | 533.10 | 8.71 | 1 548.29 |
| Current owed to group member | 4 511.47 | 11 462.42 | 1 694.53 | 4 808.60 | |
| Short-term deferred tax liabilities | 3 399.93 | 6 550.14 | 74.96 | ||
| Other non-interest bearing current liabilities | 485.10 | 315.34 | 552.75 | 424.92 | 432.66 |
| Current liabilities total | 11 873.51 | 18 570.09 | 1 200.89 | 2 181.09 | 6 829.56 |
| Balance sheet total (liabilities) | 265 853.59 | 316 600.88 | 345 428.42 | 391 922.71 | 425 267.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.