Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MYCRUISE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31496969
Tirsbækvej 7, 2720 Vanløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.50 | 12 110.00 | 18 456.17 | -13.78 | -39.25 |
| Employee benefit expenses | -13 664.00 | ||||
| Total depreciation | -1 223.13 | ||||
| EBIT | -12.50 | 12 110.00 | 3 569.05 | -13.78 | -39.25 |
| Other financial income | 0.03 | 217.18 | 12.73 | 12.32 | |
| Other financial expenses | -19.08 | - 712.46 | -47.16 | 27.40 | |
| Net income from associates (fin.) | -1 477.89 | 2 512.14 | - 841.14 | ||
| Pre-tax profit | -1 509.44 | 3 073.76 | 2 463.94 | - 840.66 | |
| Income taxes | - 668.34 | 8.30 | 13.77 | ||
| Net earnings | -1 509.44 | 2 405.43 | 2 472.24 | - 826.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 520.61 | ||||
| Intangible assets total | 3 520.61 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 766.87 | 9 641.90 | 12 620.50 | ||
| Participating interests | 6.67 | ||||
| Investments total | 2 766.87 | 52 763.00 | 234.72 | 9 641.90 | 12 620.50 |
| Non-current loans receivable | 309.05 | ||||
| Long term receivables total | 309.05 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 400.03 | 24.20 | |||
| Prepayments and accrued income | 25 144.64 | ||||
| Current other receivables | 2 459.79 | ||||
| Current deferred tax assets | 597.51 | 677.76 | 1 713.26 | ||
| Short term receivables total | 997.54 | 27 604.42 | 677.76 | 1 737.46 | |
| Cash and bank deposits | 1.51 | 30 942.11 | 171.66 | 4.58 | |
| Cash and cash equivalents | 1.51 | 30 942.11 | 171.66 | 4.58 | |
| Balance sheet total (assets) | 3 765.93 | 52 763.00 | 62 610.91 | 10 491.32 | 14 362.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 3 594.00 | 150.00 | 150.00 | 150.00 |
| Other reserves | 2 390.87 | 8 862.71 | 7 627.02 | ||
| Retained earnings | 1 422.33 | 3 414.96 | -3 079.52 | 624.57 | |
| Profit of the financial year | -1 509.44 | 2 405.43 | 2 472.24 | - 826.89 | |
| Shareholders equity total | 2 453.76 | 3 594.00 | 5 970.39 | 8 405.44 | 7 574.70 |
| Provisions | 774.53 | 3 836.73 | |||
| Non-current deferred tax liabilities | 10 508.50 | 1 015.73 | |||
| Non-current liabilities total | 10 508.50 | 1 015.73 | |||
| Current loans from credit institutions | 3 406.10 | ||||
| Advances received | 38 819.32 | ||||
| Current trade creditors | 507.58 | ||||
| Current owed to participating | 6.67 | ||||
| Current owed to group member | 794.03 | 1 196.43 | 1 230.92 | ||
| Short-term deferred tax liabilities | 466.69 | 879.45 | 656.45 | ||
| Other non-interest bearing current liabilities | 51.44 | 1 706.54 | 10.00 | 48.00 | |
| Accruals and deferred income | 911.30 | ||||
| Current liabilities total | 1 312.17 | 45 357.50 | 2 085.88 | 1 935.38 | |
| Balance sheet total (liabilities) | 3 765.93 | 3 594.00 | 62 610.91 | 10 491.32 | 14 362.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.