LUNDERSKOV EJENDOMSUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 35378022
Storegade 27, 6640 Lunderskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.06 | 157.31 | 235.61 | 126.94 | 115.43 |
| Employee benefit expenses | -50.00 | -50.00 | -1.31 | -32.92 | |
| Total depreciation | -47.55 | -53.71 | -53.71 | -66.01 | -66.11 |
| EBIT | 34.51 | 53.60 | 131.90 | 59.63 | 16.40 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -42.92 | -53.97 | -26.88 | -58.88 | - 140.00 |
| Pre-tax profit | -8.41 | -0.37 | 105.03 | 0.75 | - 123.58 |
| Income taxes | 1.86 | -4.46 | -23.10 | -0.15 | 27.19 |
| Net earnings | -6.55 | -4.83 | 81.93 | 0.60 | -96.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 131.66 | ||||
| Buildings | 3 077.96 | 3 024.25 | 3 941.88 | 3 875.77 | |
| Tangible assets total | 3 131.66 | 3 077.96 | 3 024.25 | 3 941.88 | 3 875.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.27 | 9.62 | 13.58 | 15.65 | 8.55 |
| Short term receivables total | 3.27 | 9.62 | 13.58 | 15.65 | 8.55 |
| Cash and bank deposits | 84.88 | 33.25 | 16.77 | 8.95 | |
| Cash and cash equivalents | 84.88 | 33.25 | 16.77 | 8.95 | |
| Balance sheet total (assets) | 3 134.93 | 3 172.46 | 3 071.09 | 3 974.30 | 3 893.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 760.51 | 753.96 | 749.12 | 831.05 | 831.64 |
| Profit of the financial year | -6.55 | -4.83 | 81.93 | 0.60 | -96.40 |
| Shareholders equity total | 833.96 | 829.12 | 911.05 | 911.64 | 815.25 |
| Provisions | 97.33 | 87.72 | 75.90 | 61.38 | 46.84 |
| Non-current loans from credit institutions | 1 060.03 | 1 544.39 | 1 410.04 | 1 851.27 | 1 713.97 |
| Non-current owed to group member | 653.82 | 283.81 | 240.16 | ||
| Non-current deferred tax liabilities | 641.47 | 855.47 | |||
| Non-current liabilities total | 1 713.84 | 1 828.21 | 1 650.20 | 2 492.74 | 2 569.44 |
| Current loans from credit institutions | 170.30 | 146.95 | 140.65 | 174.09 | 159.60 |
| Advances received | 22.88 | 24.20 | 17.10 | ||
| Current trade creditors | 18.77 | 40.37 | 16.96 | 31.05 | 29.27 |
| Current owed to group member | 204.03 | 118.11 | 153.02 | 167.70 | 155.05 |
| Other non-interest bearing current liabilities | 96.70 | 99.10 | 99.10 | 118.60 | 117.82 |
| Current liabilities total | 489.80 | 427.42 | 433.94 | 508.53 | 461.74 |
| Balance sheet total (liabilities) | 3 134.93 | 3 172.46 | 3 071.09 | 3 974.30 | 3 893.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.