NORDIC IT RENTAL ApS — Credit Rating and Financial Key Figures
CVR number: 34054304
Søllerødgårdsvej 9, 2840 Holte
salg@nordicitrental.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 707.26 | 274.95 | 602.58 | 1 536.35 | 944.75 |
| Other operating expenses | -84.51 | -24.12 | -6.68 | ||
| Total depreciation | -60.00 | -80.00 | -80.00 | -80.00 | -80.00 |
| EBIT | 647.26 | 110.44 | 498.46 | 1 449.68 | 864.75 |
| Other financial income | 4.05 | 2.63 | 8.49 | -4.08 | 5.92 |
| Other financial expenses | -39.42 | -3.59 | -9.21 | -31.34 | -42.48 |
| Pre-tax profit | 611.89 | 109.48 | 497.74 | 1 414.26 | 828.19 |
| Income taxes | - 134.99 | -28.47 | - 115.76 | - 316.94 | - 188.29 |
| Net earnings | 476.90 | 81.00 | 381.98 | 1 097.32 | 639.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 340.00 | 260.00 | 180.00 | 100.00 | 20.00 |
| Intangible assets total | 340.00 | 260.00 | 180.00 | 100.00 | 20.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 913.29 | 851.66 | 836.96 | 1 411.53 | 2 292.92 |
| Inventories total | 913.29 | 851.66 | 836.96 | 1 411.53 | 2 292.92 |
| Current trade debtors | 267.74 | 141.61 | 341.30 | 272.29 | 163.20 |
| Prepayments and accrued income | 45.22 | 22.61 | 164.49 | ||
| Current other receivables | 5.65 | 38.05 | 87.66 | ||
| Short term receivables total | 267.74 | 141.61 | 392.17 | 332.94 | 415.35 |
| Cash and bank deposits | 912.15 | 342.05 | 608.13 | 1 907.74 | 2 379.86 |
| Cash and cash equivalents | 912.15 | 342.05 | 608.13 | 1 907.74 | 2 379.86 |
| Balance sheet total (assets) | 2 433.18 | 1 595.32 | 2 017.26 | 3 752.22 | 5 108.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 84.21 | 84.21 | 84.21 | 84.21 | 84.21 |
| Share premium account | 135.79 | 135.79 | 135.79 | ||
| Shares repurchased | 400.00 | 1 000.00 | |||
| Retained earnings | -63.80 | 413.10 | 494.10 | 1 011.87 | 1 109.19 |
| Profit of the financial year | 476.90 | 81.00 | 381.98 | 1 097.32 | 639.90 |
| Shareholders equity total | 1 033.10 | 714.10 | 1 096.08 | 2 193.40 | 2 833.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 257.58 | 40.42 | 178.86 | 714.10 | 1 130.69 |
| Current owed to group member | 875.75 | 113.06 | 144.93 | 350.38 | 870.31 |
| Other non-interest bearing current liabilities | 191.35 | 502.72 | 530.64 | 316.94 | 188.39 |
| Accruals and deferred income | 75.41 | 225.01 | 66.74 | 177.39 | 85.44 |
| Current liabilities total | 1 400.08 | 881.22 | 921.18 | 1 558.81 | 2 274.83 |
| Balance sheet total (liabilities) | 2 433.18 | 1 595.32 | 2 017.26 | 3 752.22 | 5 108.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.