Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ortopædisk Klinik ApS — Credit Rating and Financial Key Figures
CVR number: 41356278
Blegdalsparken 62, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 809.57 | 4 807.47 | 5 092.52 | 4 563.68 | 4 741.47 |
| Employee benefit expenses | -2 067.90 | -1 850.90 | -1 581.50 | -1 594.96 | -1 630.96 |
| Total depreciation | - 643.30 | - 643.30 | - 651.13 | - 651.13 | - 662.01 |
| EBIT | 2 098.36 | 2 313.27 | 2 859.89 | 2 317.59 | 2 448.50 |
| Other financial income | 1.43 | 3.36 | 2.69 | ||
| Other financial expenses | - 377.30 | - 318.01 | - 243.34 | - 245.87 | - 108.15 |
| Pre-tax profit | 1 721.06 | 1 995.26 | 2 617.98 | 2 075.08 | 2 343.04 |
| Income taxes | - 379.61 | - 440.51 | - 581.46 | - 460.45 | - 520.46 |
| Net earnings | 1 341.45 | 1 554.75 | 2 036.52 | 1 614.63 | 1 822.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 4 050.94 | 3 600.84 | 3 150.73 | 2 700.63 | 2 250.52 |
| Intangible assets total | 4 050.94 | 3 600.84 | 3 150.73 | 2 700.63 | 2 250.52 |
| Machinery and equipment | 852.59 | 659.39 | 552.85 | 351.82 | 387.07 |
| Tangible assets total | 852.59 | 659.39 | 552.85 | 351.82 | 387.07 |
| Investments total | 139.17 | 139.17 | 153.12 | 153.12 | 162.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 517.18 | 622.30 | 512.49 | 555.03 | 578.24 |
| Prepayments and accrued income | 15.28 | ||||
| Current other receivables | 69.77 | 39.85 | |||
| Short term receivables total | 532.46 | 622.30 | 512.49 | 624.80 | 618.09 |
| Cash and bank deposits | 2 391.00 | 2 032.64 | 3 216.70 | 1 253.93 | 782.24 |
| Cash and cash equivalents | 2 391.00 | 2 032.64 | 3 216.70 | 1 253.93 | 782.24 |
| Balance sheet total (assets) | 7 966.16 | 7 054.34 | 7 585.89 | 5 084.30 | 4 200.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 341.45 | 1 554.75 | 2 036.52 | 1 614.63 | 1 822.57 |
| Retained earnings | -1 341.45 | -1 554.75 | -2 036.52 | -1 614.63 | -1 822.57 |
| Profit of the financial year | 1 341.45 | 1 554.75 | 2 036.52 | 1 614.63 | 1 822.57 |
| Shareholders equity total | 1 381.45 | 1 594.75 | 2 076.52 | 1 654.63 | 1 862.57 |
| Provisions | 55.80 | 99.29 | 136.33 | 166.00 | 199.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.77 | 2.91 | 20.18 | 4.51 | |
| Current trade creditors | 44.93 | 38.37 | 39.11 | 81.50 | 87.70 |
| Current owed to group member | 5 784.57 | 4 737.64 | 4 582.35 | 2 558.35 | 1 365.02 |
| Short-term deferred tax liabilities | 323.81 | 397.03 | 544.42 | 430.79 | 486.89 |
| Other non-interest bearing current liabilities | 371.83 | 184.37 | 186.99 | 188.53 | 198.60 |
| Current liabilities total | 6 528.91 | 5 360.31 | 5 373.05 | 3 263.68 | 2 138.21 |
| Balance sheet total (liabilities) | 7 966.16 | 7 054.34 | 7 585.89 | 5 084.30 | 4 200.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.