Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYNADO ApS — Credit Rating and Financial Key Figures
CVR number: 36493348
Herstedvang 8, 2620 Albertslund
input@dynado.dk
tel: 70605506
https://dynado.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 769.21 | 3 499.86 | 3 647.37 | 3 791.03 | 3 407.24 |
| Employee benefit expenses | -2 197.06 | -2 390.19 | -2 529.68 | -3 303.03 | -2 682.41 |
| Total depreciation | - 296.49 | - 294.08 | - 193.88 | - 144.20 | -99.31 |
| EBIT | 1 275.66 | 815.59 | 923.81 | 343.79 | 625.52 |
| Other financial income | 5.39 | 6.98 | |||
| Other financial expenses | -8.50 | -12.02 | -2.35 | -6.12 | -17.59 |
| Pre-tax profit | 1 267.16 | 803.57 | 921.46 | 343.06 | 614.91 |
| Income taxes | - 297.40 | - 174.59 | - 207.13 | -69.37 | - 185.11 |
| Net earnings | 969.77 | 628.97 | 714.33 | 273.70 | 429.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 338.99 | 284.32 | 143.23 | 106.30 | 224.75 |
| Machinery and equipment | 183.92 | 159.59 | 46.36 | 20.87 | 5.13 |
| Tangible assets total | 522.90 | 443.90 | 189.59 | 127.17 | 229.87 |
| Other non-current investments | -0.00 | ||||
| Investments total | 61.11 | 62.34 | 34.00 | ||
| Non-current other receivables | 12.75 | 55.40 | |||
| Long term receivables total | 12.75 | 55.40 | |||
| Inventories total | |||||
| Current trade debtors | 618.02 | 543.16 | 824.07 | 1 037.50 | 1 053.07 |
| Prepayments and accrued income | 69.75 | 85.51 | 67.36 | ||
| Current other receivables | 0.67 | 199.83 | 34.31 | 14.10 | |
| Current deferred tax assets | 18.72 | 38.15 | 50.17 | 49.75 | 41.06 |
| Short term receivables total | 707.16 | 866.64 | 941.61 | 1 121.57 | 1 108.23 |
| Cash and bank deposits | 1 435.46 | 836.38 | 1 445.05 | 951.88 | 581.35 |
| Cash and cash equivalents | 1 435.46 | 836.38 | 1 445.05 | 951.88 | 581.35 |
| Balance sheet total (assets) | 2 678.28 | 2 202.33 | 2 637.36 | 2 262.96 | 1 953.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 550.00 | 650.00 | 600.00 | 500.00 |
| Retained earnings | -66.88 | 352.89 | 331.87 | 446.19 | 219.89 |
| Profit of the financial year | 969.77 | 628.97 | 714.33 | 273.70 | 429.79 |
| Shareholders equity total | 1 352.89 | 1 581.86 | 1 746.19 | 1 369.89 | 1 199.69 |
| Non-current liabilities total | |||||
| Advances received | 3.32 | 3.32 | 3.44 | 1.95 | 0.14 |
| Current trade creditors | 44.35 | 163.44 | 143.46 | 126.02 | 104.55 |
| Short-term deferred tax liabilities | 405.96 | 181.61 | 184.14 | 32.16 | 98.70 |
| Other non-interest bearing current liabilities | 871.76 | 272.10 | 560.12 | 732.94 | 550.37 |
| Current liabilities total | 1 325.39 | 620.46 | 891.17 | 893.07 | 753.77 |
| Balance sheet total (liabilities) | 2 678.28 | 2 202.33 | 2 637.36 | 2 262.96 | 1 953.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.