Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Swap Language ApS — Credit Rating and Financial Key Figures
CVR number: 38474308
Helsingforsgade 27 C, 8200 Aarhus N
info@swaplanguage.com
tel: 28253875
www.swaplanguage.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 560.10 | 1 245.18 | 2 564.34 | - 454.16 | 5 221.75 |
| Employee benefit expenses | -1 342.46 | -1 859.01 | -3 734.99 | -8 021.74 | -9 024.97 |
| Total depreciation | -8.77 | -13.84 | |||
| EBIT | -1 902.56 | - 613.83 | -1 170.65 | -8 484.67 | -3 817.06 |
| Other financial income | 139.97 | 54.36 | |||
| Other financial expenses | -1.58 | -4.00 | - 270.39 | - 250.14 | -90.81 |
| Pre-tax profit | -1 904.14 | - 617.83 | -1 441.05 | -8 594.84 | -3 853.51 |
| Income taxes | 418.52 | 135.92 | -75.11 | 201.90 | |
| Net earnings | -1 485.62 | - 481.91 | -1 516.15 | -8 392.94 | -3 853.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.43 | 46.59 | |||
| Tangible assets total | 60.43 | 46.59 | |||
| Investments total | 60.68 | 131.68 | 73.01 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 506.88 | 625.84 | |||
| Current other receivables | 24.50 | 24.51 | 87.22 | 523.89 | |
| Current deferred tax assets | 514.09 | 352.04 | 276.94 | 478.84 | 201.90 |
| Short term receivables total | 538.59 | 376.55 | 276.94 | 1 072.94 | 1 351.62 |
| Cash and bank deposits | 198.62 | 50.77 | 656.92 | 5 924.58 | 1 206.52 |
| Cash and cash equivalents | 198.62 | 50.77 | 656.92 | 5 924.58 | 1 206.52 |
| Balance sheet total (assets) | 737.21 | 427.32 | 994.54 | 7 189.63 | 2 677.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 53.84 | 53.84 | 53.84 | 69.23 | 69.23 |
| Share premium account | 1 443.52 | 1 443.52 | |||
| Retained earnings | - 698.53 | -2 183.39 | -1 221.77 | 12 164.89 | 3 771.95 |
| Profit of the financial year | -1 485.62 | - 481.91 | -1 516.15 | -8 392.94 | -3 853.51 |
| Shareholders equity total | - 686.78 | -1 167.93 | -2 684.08 | 3 841.18 | -12.33 |
| Non-current loans from credit institutions | 1 221.50 | 883.90 | 619.18 | 332.92 | |
| Non-current liabilities total | 1 221.50 | 883.90 | 619.18 | 332.92 | |
| Current loans from credit institutions | 971.00 | 1 659.54 | 323.93 | 312.00 | |
| Current trade creditors | 20.00 | 82.44 | 149.08 | ||
| Other non-interest bearing current liabilities | 452.99 | 373.75 | 926.91 | 1 706.73 | 1 118.57 |
| Accruals and deferred income | 188.27 | 616.17 | 777.51 | ||
| Current liabilities total | 1 423.99 | 373.75 | 2 794.72 | 2 729.27 | 2 357.15 |
| Balance sheet total (liabilities) | 737.21 | 427.32 | 994.54 | 7 189.63 | 2 677.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.