Semco Maritime Holding A/S — Credit Rating and Financial Key Figures
CVR number: 38294342
Vestergade 2, 1456 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Other operating expenses | -26.00 | -42.00 | |||
| EBIT | -26.00 | -42.00 | |||
| Other financial income | 34.00 | ||||
| Other financial expenses | -9 637.00 | -9 275.00 | |||
| Net income from associates (fin.) | 200 032.00 | 192 627.00 | |||
| Pre-tax profit | 16 877.00 | 30 669.00 | 125 345.00 | 190 369.00 | 183 344.00 |
| Income taxes | 9.00 | 9.00 | 1.00 | 79.00 | 87.00 |
| Net earnings | 16 886.00 | 30 678.00 | 125 346.00 | 190 448.00 | 183 431.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 521 340.00 | 607 690.00 | |||
| Other non-current investments | 155 236.00 | 197 452.00 | 320 480.00 | ||
| Investments total | 158 317.00 | 198 537.00 | 320 480.00 | 521 340.00 | 607 690.00 |
| Deferred tax assets | 85.00 | 166.00 | |||
| Long term receivables total | 85.00 | 166.00 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 158 317.00 | 198 537.00 | 320 480.00 | 521 425.00 | 607 856.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 158 301.00 | 198 521.00 | 319 837.00 | 15 000.00 | 15 000.00 |
| Shares repurchased | 70 000.00 | ||||
| Other reserves | 369 941.00 | 451 303.00 | |||
| Retained earnings | -16 886.00 | -30 678.00 | - 125 346.00 | - 137 983.00 | -42 953.00 |
| Profit of the financial year | 16 886.00 | 30 678.00 | 125 346.00 | 190 448.00 | 183 431.00 |
| Shareholders equity total | 158 301.00 | 198 521.00 | 319 837.00 | 507 406.00 | 606 781.00 |
| Provisions | - 158 317.00 | - 198 537.00 | - 320 480.00 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 14 019.00 | 1 075.00 | |||
| Other non-interest bearing current liabilities | 16.00 | 16.00 | 643.00 | ||
| Current liabilities total | 16.00 | 16.00 | 643.00 | 14 019.00 | 1 075.00 |
| Balance sheet total (liabilities) | 521 425.00 | 607 856.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.