BACHE II HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29191212
Tebbestrupvej 159, 8940 Randers SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 152.53 | 1 052.27 | |||
| External services | -2.75 | -5.25 | -5.38 | -8.19 | -6.25 |
| Gross profit | 3 149.78 | 1 047.02 | -5.38 | -8.19 | -6.25 |
| EBIT | 3 149.78 | 1 047.02 | -5.38 | -8.19 | -6.25 |
| Other financial income | 65.00 | 77.92 | 58.59 | 83.35 | 83.42 |
| Other financial expenses | -0.80 | -0.40 | -0.68 | -1.71 | -4.65 |
| Net income from associates (fin.) | 2 151.68 | 2 625.06 | 384.97 | ||
| Pre-tax profit | 3 213.98 | 1 124.54 | 2 204.22 | 2 698.51 | 457.49 |
| Income taxes | -13.66 | -15.93 | -11.22 | -16.21 | -16.96 |
| Net earnings | 3 200.32 | 1 108.62 | 2 192.99 | 2 682.30 | 440.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 722.27 | 2 763.06 | 2 845.41 | 3 453.58 | 3 389.35 |
| Participating interests | 4 532.90 | 5 044.38 | 6 113.70 | 6 630.59 | 5 579.80 |
| Investments total | 7 255.17 | 7 807.44 | 8 959.11 | 10 084.17 | 8 969.15 |
| Non-curr. owed by group member comp. | 1 780.31 | 2 223.23 | 2 980.38 | 4 363.12 | 3 606.01 |
| Long term receivables total | 1 780.31 | 2 223.23 | 2 980.38 | 4 363.12 | 3 606.01 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 000.00 | ||||
| Current other receivables | 0.03 | 16.67 | |||
| Current deferred tax assets | 72.84 | 24.53 | |||
| Short term receivables total | 0.03 | 89.51 | 1 024.53 | ||
| Other current investments | 10.00 | ||||
| Cash and bank deposits | 40.61 | 41.43 | 69.10 | 0.61 | 1 209.41 |
| Cash and cash equivalents | 40.61 | 41.43 | 69.10 | 0.61 | 1 219.41 |
| Balance sheet total (assets) | 9 076.08 | 10 072.09 | 12 008.62 | 14 537.41 | 14 819.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 250.00 | 200.00 | 200.00 | 250.00 |
| Other reserves | 4 889.54 | 5 441.81 | 6 593.49 | 7 718.55 | 6 603.52 |
| Retained earnings | 690.86 | 3 088.91 | 2 845.85 | 3 713.78 | 7 261.11 |
| Profit of the financial year | 3 200.32 | 1 108.62 | 2 192.99 | 2 682.30 | 440.53 |
| Shareholders equity total | 9 016.32 | 10 014.33 | 11 957.33 | 14 439.63 | 14 680.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.25 | 8.25 | 8.25 | 8.25 | |
| Short-term deferred tax liabilities | 11.89 | 9.67 | 3.22 | 86.27 | 35.49 |
| Other non-interest bearing current liabilities | 47.87 | 39.84 | 39.82 | 3.26 | 95.19 |
| Current liabilities total | 59.77 | 57.76 | 51.29 | 97.78 | 138.94 |
| Balance sheet total (liabilities) | 9 076.08 | 10 072.09 | 12 008.62 | 14 537.41 | 14 819.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.