SUNE OG JENSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31049636
Baldersbuen 46, Baldersbrønde 2640 Hedehusene
tel: 45951004
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 187.29 | 2 818.55 | 2 860.94 | 4 040.75 | 4 137.88 |
Total depreciation | - 261.17 | - 364.38 | - 411.49 | - 600.35 | - 626.42 |
EBIT | 1 926.13 | 2 454.17 | 2 449.45 | 3 440.40 | 3 511.46 |
Other financial income | 735.21 | ||||
Other financial expenses | - 655.14 | - 728.48 | - 732.33 | -1 203.17 | -1 794.95 |
Pre-tax profit | 1 270.98 | 1 725.69 | 1 717.12 | 2 237.23 | 2 451.72 |
Income taxes | - 279.60 | - 379.63 | - 377.76 | - 492.17 | - 539.38 |
Net earnings | 991.38 | 1 346.06 | 1 339.36 | 1 745.06 | 1 912.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 034.74 | 33 505.73 | 35 156.08 | ||
Buildings | 48 270.84 | 48 166.78 | |||
Tangible assets total | 25 034.74 | 33 505.73 | 35 156.08 | 48 270.84 | 48 166.78 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 12 500.00 | 186.00 | |||
Current deferred tax assets | 342.74 | 438.04 | 393.04 | 374.73 | 336.04 |
Short term receivables total | 342.74 | 438.04 | 12 893.05 | 560.74 | 336.04 |
Cash and bank deposits | 721.65 | 659.88 | |||
Cash and cash equivalents | 721.65 | 659.88 | |||
Balance sheet total (assets) | 26 099.13 | 33 943.77 | 48 049.13 | 48 831.58 | 49 162.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 4 341.22 | 5 332.61 | 6 678.67 | 8 018.02 | 9 763.08 |
Profit of the financial year | 991.38 | 1 346.06 | 1 339.36 | 1 745.06 | 1 912.34 |
Shareholders equity total | 5 457.61 | 6 803.67 | 8 143.02 | 9 888.08 | 11 800.42 |
Non-current loans from credit institutions | 8 558.12 | 12 448.09 | 11 559.50 | 17 789.81 | 12 803.77 |
Non-current advances received | 198.38 | 202.00 | 169.07 | 160.65 | 156.72 |
Non-current owed to group member | 9 710.25 | 11 732.24 | 16 441.31 | 16 486.06 | 20 817.54 |
Non-current other liabilities | 730.40 | 795.78 | 817.53 | 1 416.91 | 1 471.01 |
Non-current deferred tax liabilities | 333.65 | 474.94 | 332.77 | 473.86 | 500.69 |
Non-current liabilities total | 19 530.81 | 25 653.05 | 29 320.18 | 36 327.30 | 35 749.74 |
Current loans from credit institutions | 639.50 | 1 010.61 | 9 871.84 | 1 445.39 | 916.88 |
Current trade creditors | 15.00 | 15.00 | 77.16 | 680.98 | 46.98 |
Short-term deferred tax liabilities | 338.18 | 333.65 | 474.94 | 332.77 | 473.86 |
Other non-interest bearing current liabilities | 118.03 | 127.79 | 156.13 | 157.05 | 174.83 |
Accruals and deferred income | 5.85 | ||||
Current liabilities total | 1 110.71 | 1 487.05 | 10 585.92 | 2 616.19 | 1 612.54 |
Balance sheet total (liabilities) | 26 099.13 | 33 943.77 | 48 049.13 | 48 831.58 | 49 162.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.