wemuda ApS — Credit Rating and Financial Key Figures
CVR number: 38275437
Niels Hemmingsens Gade 20 B, 1153 København K
info@wemuda.com
tel: 27303309
wemuda.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.08 | 275.48 | 748.38 | 1 437.01 | 1 797.24 |
| Employee benefit expenses | - 192.53 | - 680.60 | -1 281.32 | -1 573.23 | |
| EBIT | 82.08 | 82.96 | 67.78 | 155.69 | 224.01 |
| Other financial income | 0.47 | 0.96 | |||
| Other financial expenses | -0.49 | -5.12 | -3.50 | -6.02 | -0.11 |
| Net income from associates (fin.) | -10.00 | -10.00 | |||
| Pre-tax profit | 81.59 | 77.83 | 64.27 | 140.13 | 214.85 |
| Income taxes | -12.39 | -22.79 | -16.42 | -34.84 | -52.84 |
| Net earnings | 69.20 | 55.04 | 47.85 | 105.29 | 162.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | ||||
| Participating interests | 20.00 | 20.00 | 20.00 | 10.00 | 80.00 |
| Investments total | 20.00 | 20.00 | 20.00 | 90.00 | 80.00 |
| Non-current loans receivable | 1.71 | 1.71 | 6.16 | ||
| Long term receivables total | 1.71 | 1.71 | 6.16 | ||
| Inventories total | |||||
| Current trade debtors | 18.75 | 134.38 | 122.25 | 52.81 | 304.40 |
| Prepayments and accrued income | 1.92 | 3.60 | 3.98 | ||
| Current other receivables | 9.70 | 36.19 | 35.47 | 38.96 | 42.93 |
| Short term receivables total | 28.45 | 170.57 | 159.64 | 95.38 | 351.31 |
| Cash and bank deposits | 115.79 | 105.15 | 209.71 | 426.81 | 464.68 |
| Cash and cash equivalents | 115.79 | 105.15 | 209.71 | 426.81 | 464.68 |
| Balance sheet total (assets) | 164.24 | 295.72 | 391.06 | 613.90 | 902.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 21.90 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 18.02 | 69.13 | 124.17 | 172.02 | 277.31 |
| Profit of the financial year | 69.20 | 55.04 | 47.85 | 105.29 | 162.02 |
| Shareholders equity total | 109.13 | 164.17 | 212.02 | 317.31 | 479.33 |
| Provisions | 0.42 | 0.79 | 0.88 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 12.26 | 26.30 | 38.71 |
| Current owed to participating | 4.79 | 8.00 | 0.26 | 0.56 | 0.48 |
| Short-term deferred tax liabilities | 12.39 | 11.79 | 13.99 | 30.47 | 42.69 |
| Other non-interest bearing current liabilities | 29.94 | 103.76 | 152.11 | 238.46 | 340.06 |
| Current liabilities total | 55.12 | 131.55 | 178.62 | 295.80 | 421.95 |
| Balance sheet total (liabilities) | 164.24 | 295.72 | 391.06 | 613.90 | 902.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.