Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S Poul Michaelsen Automobiler — Credit Rating and Financial Key Figures
CVR number: 30435028
Falkevej 6-10, 4600 Køge
tel: 56663840
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 259.68 | 6 928.88 | 6 763.33 | 13 087.19 | 16 382.51 |
| Costs of management | -4 649.63 | -5 715.53 | -5 353.75 | ||
| Employee benefit expenses | -12 160.78 | -15 724.96 | |||
| Total depreciation | - 383.56 | - 653.02 | |||
| EBIT | 1 610.04 | 1 213.34 | 1 409.58 | 542.85 | 4.53 |
| Other financial income | 1.43 | 116.13 | 105.41 | 130.76 | 173.56 |
| Other financial expenses | - 138.66 | - 194.35 | - 370.49 | - 431.45 | - 489.67 |
| Pre-tax profit | 1 472.81 | 1 135.13 | 1 144.51 | 242.16 | - 311.58 |
| Income taxes | - 325.04 | - 246.82 | - 246.36 | -53.49 | 97.60 |
| Net earnings | 1 147.77 | 888.31 | 898.15 | 188.67 | - 213.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 900.00 | 700.00 | |||
| Intangible assets total | 900.00 | 700.00 | |||
| Buildings | 121.52 | 127.04 | |||
| Machinery and equipment | 477.99 | 511.45 | 908.97 | 1 978.41 | 1 692.29 |
| Tangible assets total | 477.99 | 511.45 | 908.97 | 2 099.93 | 1 819.33 |
| Investments total | 90.00 | 90.00 | |||
| Non-current loans receivable | 12.36 | 12.36 | 12.36 | 12.36 | 12.36 |
| Long term receivables total | 12.36 | 12.36 | 12.36 | 12.36 | 12.36 |
| Raw materials and consumables | 19 090.88 | 23 917.79 | |||
| Finished products/goods | 10 974.79 | 12 275.53 | 11 132.19 | ||
| Inventories total | 10 974.79 | 12 275.53 | 11 132.19 | 19 090.88 | 23 917.79 |
| Current trade debtors | 4 635.00 | 5 014.15 | 5 703.65 | 6 190.86 | 8 263.61 |
| Current amounts owed by group member comp. | 44.48 | 34.79 | 34.79 | 34.79 | 61.79 |
| Prepayments and accrued income | 211.03 | 244.53 | 262.48 | 80.76 | 42.44 |
| Current other receivables | 5 086.35 | 2 550.43 | 2 505.49 | 3 419.32 | 5 062.88 |
| Current deferred tax assets | 23.04 | ||||
| Short term receivables total | 9 976.86 | 7 843.90 | 8 506.42 | 9 725.74 | 13 453.77 |
| Cash and bank deposits | 2 332.81 | 2 152.18 | 5 793.39 | 445.78 | 180.89 |
| Cash and cash equivalents | 2 332.81 | 2 152.18 | 5 793.39 | 445.78 | 180.89 |
| Balance sheet total (assets) | 23 774.80 | 22 795.43 | 26 353.33 | 32 364.69 | 40 174.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 5 752.69 | 6 900.46 | 7 788.76 | 8 686.92 | 8 875.59 |
| Profit of the financial year | 1 147.77 | 888.31 | 898.15 | 188.67 | - 213.98 |
| Shareholders equity total | 7 400.46 | 8 288.76 | 9 186.91 | 9 375.59 | 9 161.61 |
| Provisions | 26.15 | 22.60 | 31.24 | 77.52 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 930.30 | 4 333.19 | |||
| Current trade creditors | 8 897.90 | 8 706.96 | 8 200.11 | 16 776.70 | 22 541.51 |
| Short-term deferred tax liabilities | 9.69 | 250.38 | 237.72 | ||
| Other non-interest bearing current liabilities | 7 440.60 | 5 526.73 | 8 697.34 | 5 204.57 | 4 137.83 |
| Current liabilities total | 16 348.19 | 14 484.07 | 17 135.17 | 22 911.58 | 31 012.53 |
| Balance sheet total (liabilities) | 23 774.80 | 22 795.43 | 26 353.33 | 32 364.69 | 40 174.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.