JENS ANKER SKOVGAARD EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 27504892
Rouloen 56, 8250 Egå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 867.70 | 887.19 | 620.48 | 612.40 | 778.19 |
| Employee benefit expenses | - 714.08 | - 953.20 | - 519.36 | - 516.57 | - 518.91 |
| Total depreciation | -11.25 | -15.00 | -15.00 | ||
| EBIT | 153.61 | -66.01 | 89.87 | 80.83 | 244.28 |
| Other financial income | 1.36 | 0.04 | 0.55 | 1.37 | |
| Other financial expenses | -4.38 | -6.12 | -1.72 | -0.53 | -0.08 |
| Pre-tax profit | 150.60 | -72.13 | 88.18 | 80.85 | 245.57 |
| Income taxes | -29.35 | 16.33 | -20.01 | -18.81 | -54.37 |
| Net earnings | 121.25 | -55.80 | 68.17 | 62.05 | 191.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.75 | 33.75 | 18.75 | ||
| Tangible assets total | 48.75 | 33.75 | 18.75 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 229.51 | 456.28 | 166.99 | 56.79 | 130.80 |
| Current amounts owed by group member comp. | 4.41 | 28.70 | 52.76 | ||
| Prepayments and accrued income | 4.42 | 28.64 | 12.13 | 14.13 | 14.89 |
| Current other receivables | 4.93 | 22.30 | 3.00 | 40.00 | 16.33 |
| Current deferred tax assets | 17.27 | ||||
| Short term receivables total | 238.86 | 524.49 | 186.54 | 139.62 | 214.78 |
| Cash and bank deposits | 529.22 | 284.83 | 195.40 | 297.07 | 494.84 |
| Cash and cash equivalents | 529.22 | 284.83 | 195.40 | 297.07 | 494.84 |
| Balance sheet total (assets) | 768.08 | 809.32 | 430.69 | 470.44 | 728.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 50.00 | 197.11 | 70.00 | 150.00 | |
| Retained earnings | 201.67 | 125.81 | 70.00 | 68.17 | -19.78 |
| Profit of the financial year | 121.25 | -55.80 | 68.17 | 62.05 | 191.20 |
| Shareholders equity total | 502.91 | 397.11 | 268.18 | 330.22 | 451.42 |
| Provisions | 2.06 | 3.49 | 3.11 | 1.83 | |
| Non-current deferred tax liabilities | 28.70 | 2.25 | 19.19 | 55.65 | |
| Non-current liabilities total | 28.70 | 2.25 | 19.19 | 55.65 | |
| Current trade creditors | 42.38 | 170.84 | 55.35 | 25.52 | 51.17 |
| Current owed to participating | 45.47 | 0.62 | 0.62 | 26.68 | |
| Short-term deferred tax liabilities | 2.25 | 19.19 | |||
| Other non-interest bearing current liabilities | 192.02 | 195.90 | 100.80 | 89.53 | 122.42 |
| Current liabilities total | 234.40 | 412.21 | 156.77 | 117.91 | 219.47 |
| Balance sheet total (liabilities) | 768.08 | 809.32 | 430.69 | 470.44 | 728.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.