Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Credit rating
Company information
46Wholesale trade, except of motor vehicles and motorcycles
About the company
Pandora A/S (CVR number: 28505116K) is a company from KØBENHAVN. The company reported a net sales of 28136 mDKK in 2023, demonstrating a growth of 6.3 % compared to the previous year. The operating profit percentage was at 25 % (EBIT: 7039 mDKK), while net earnings were 4740 mDKK. The profitability of the company measured by Return on Assets (ROA) was 31.8 %, which can be considered excellent and Return on Equity (ROE) was 75.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 22.5 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Pandora A/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Volume | |||||
| Net sales | 21 868.00 | 19 009.00 | 23 394.00 | 26 463.00 | 28 136.00 |
| Gross profit | 15 903.00 | 14 375.00 | 17 803.00 | 20 190.00 | 22 125.00 |
| EBIT | 3 829.00 | 2 684.00 | 5 839.00 | 6 743.00 | 7 039.00 |
| Net earnings | 2 945.00 | 1 938.00 | 4 160.00 | 5 029.00 | 4 740.00 |
| Shareholders equity total | 5 249.00 | 7 389.00 | 7 001.00 | 7 167.00 | 5 355.00 |
| Balance sheet total (assets) | 21 571.00 | 19 984.00 | 18 543.00 | 22 013.00 | 23 798.00 |
| Net debt | 8 977.00 | 3 150.00 | 2 883.00 | 6 794.00 | 9 770.00 |
| Profitability | |||||
| EBIT-% | 17.5 % | 14.1 % | 25.0 % | 25.5 % | 25.0 % |
| ROA | 20.5 % | 14.4 % | 31.1 % | 35.3 % | 31.8 % |
| ROE | 50.5 % | 30.7 % | 57.8 % | 71.0 % | 75.7 % |
| ROI | 28.5 % | 19.9 % | 46.4 % | 52.8 % | 44.5 % |
| Economic value added (EVA) | 2 510.54 | 1 575.40 | 4 225.50 | 4 868.40 | 4 992.49 |
| Solvency | |||||
| Equity ratio | 24.3 % | 37.0 % | 37.8 % | 32.6 % | 22.5 % |
| Gearing | 191.1 % | 82.0 % | 56.1 % | 105.9 % | 208.5 % |
| Relative net indebtedness % | 69.8 % | 50.9 % | 44.9 % | 53.1 % | 60.6 % |
| Liquidity | |||||
| Quick ratio | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 |
| Current ratio | 0.8 | 0.7 | 0.7 | 0.7 | 1.0 |
| Cash and cash equivalents | 1 054.00 | 2 912.00 | 1 043.00 | 794.00 | 1 397.00 |
| Capital use efficiency | |||||
| Trade debtors turnover (days) | 27.4 | 16.7 | 15.7 | 17.4 | 17.4 |
| Net working capital % | -5.9 % | -14.8 % | -9.7 % | -13.0 % | -0.2 % |
| Credit risk | |||||
| Credit rating | A | A | A | A | A |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.