Pandora A/S — Credit Rating and Financial Key Figures

CVR number: 28505116
Havneholmen 17-19, 1561 København V

Credit rating

Company information

Official name
Pandora A/S
Personnel
1107 persons
Established
2005
Company form
Limited company
Industry
  • Expand more icon32Other manufacturing

About Pandora A/S

Pandora A/S (CVR number: 28505116K) is a company from KØBENHAVN. The company reported a net sales of 31680 mDKK in 2024, demonstrating a growth of 12.6 % compared to the previous year. The operating profit percentage was at 25.2 % (EBIT: 7974 mDKK), while net earnings were 5227 mDKK. The profitability of the company measured by Return on Assets (ROA) was 31.9 %, which can be considered excellent and Return on Equity (ROE) was 96.2 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 19.8 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Pandora A/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales19 009.0023 394.0026 463.0028 136.0031 680.00
Gross profit14 375.0017 803.0020 190.0022 125.0025 289.00
EBIT2 684.005 839.006 743.007 039.007 974.00
Net earnings1 938.004 160.005 029.004 740.005 227.00
Shareholders equity total7 389.007 001.007 167.005 355.005 508.00
Balance sheet total (assets)19 984.0018 543.0022 013.0023 798.0027 758.00
Net debt3 150.002 883.006 794.009 770.0011 007.00
Profitability
EBIT-%14.1 %25.0 %25.5 %25.0 %25.2 %
ROA14.4 %31.1 %35.3 %31.8 %31.9 %
ROE30.7 %57.8 %71.0 %75.7 %96.2 %
ROI19.9 %46.4 %52.8 %44.5 %44.1 %
Economic value added (EVA)1 317.823 840.684 641.574 610.645 187.69
Solvency
Equity ratio37.0 %37.8 %32.6 %22.5 %19.8 %
Gearing82.0 %56.1 %105.9 %208.5 %243.3 %
Relative net indebtedness %50.9 %44.9 %53.1 %60.6 %62.7 %
Liquidity
Quick ratio0.50.40.30.50.5
Current ratio0.70.70.71.00.9
Cash and cash equivalents2 912.001 043.00794.001 397.002 394.00
Capital use efficiency
Trade debtors turnover (days)16.715.717.417.414.0
Net working capital %-14.8 %-9.7 %-13.0 %-0.2 %-2.1 %
Credit risk
Credit ratingAAAAA

Variable visualization

ROA:31.9%
Rating: 84/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:19.8%
Rating: 19/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Build time: 2025-05-13T12:17:44.262Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.