LEGEKÆDEN ODDER ApS — Credit Rating and Financial Key Figures
CVR number: 33754981
Rosensgade 32 B, 8300 Odder
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 003.90 | 1 197.00 | 1 271.00 | 1 068.76 | 882.89 |
| Employee benefit expenses | - 852.02 | - 790.00 | - 926.00 | - 993.36 | -1 008.35 |
| Other operating expenses | -2.16 | ||||
| Total depreciation | -22.00 | -22.00 | -21.92 | -21.92 | |
| EBIT | 151.87 | 385.00 | 323.00 | 53.48 | - 149.54 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -43.47 | -12.00 | -11.00 | -5.54 | -7.94 |
| Pre-tax profit | 108.40 | 373.00 | 312.00 | 47.95 | - 157.28 |
| Income taxes | -24.20 | -85.00 | -70.00 | -8.37 | 32.54 |
| Net earnings | 84.21 | 288.00 | 242.00 | 39.58 | - 124.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.00 | 66.00 | 43.84 | 21.92 | |
| Tangible assets total | 88.00 | 66.00 | 43.84 | 21.92 | |
| Participating interests | 50.79 | 51.00 | 51.00 | 50.79 | 50.79 |
| Investments total | 146.79 | 147.00 | 147.00 | 146.79 | 146.79 |
| Long term receivables total | |||||
| Finished products/goods | 944.08 | 966.00 | 1 177.00 | 1 185.58 | 1 051.75 |
| Inventories total | 944.08 | 966.00 | 1 177.00 | 1 185.58 | 1 051.75 |
| Current trade debtors | 1.31 | 1.00 | 2.00 | 1.78 | 4.67 |
| Prepayments and accrued income | 5.32 | 6.00 | 6.00 | 12.28 | 5.88 |
| Current other receivables | 44.01 | 157.00 | 44.00 | 68.20 | 20.09 |
| Current deferred tax assets | 1.30 | 1.00 | 1.01 | 47.56 | |
| Short term receivables total | 51.95 | 164.00 | 53.00 | 83.26 | 78.20 |
| Cash and bank deposits | 209.34 | 163.00 | 19.00 | 25.04 | 25.54 |
| Cash and cash equivalents | 209.34 | 163.00 | 19.00 | 25.04 | 25.54 |
| Balance sheet total (assets) | 1 352.16 | 1 528.00 | 1 462.00 | 1 484.50 | 1 324.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -61.85 | 22.00 | 311.00 | 552.91 | 592.49 |
| Profit of the financial year | 84.21 | 288.00 | 242.00 | 39.58 | - 124.73 |
| Shareholders equity total | 102.36 | 390.00 | 633.00 | 672.49 | 547.75 |
| Provisions | 2.00 | 2.00 | 2.20 | ||
| Capital loans | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current loans from credit institutions | 28.50 | 27.00 | |||
| Non-current deferred tax liabilities | 10.40 | 81.00 | 72.00 | 3.76 | |
| Non-current liabilities total | 238.90 | 308.00 | 272.00 | 203.76 | 200.00 |
| Current loans from credit institutions | 9.00 | 47.08 | 120.00 | ||
| Advances received | 19.69 | 23.00 | 44.00 | ||
| Current trade creditors | 340.92 | 59.00 | 400.00 | 376.96 | 305.01 |
| Current owed to participating | 337.72 | 540.00 | 73.00 | 14.53 | 12.57 |
| Short-term deferred tax liabilities | 10.00 | 0.57 | |||
| Other non-interest bearing current liabilities | 312.57 | 196.00 | 29.00 | 166.91 | 138.86 |
| Current liabilities total | 1 010.90 | 828.00 | 555.00 | 606.06 | 576.45 |
| Balance sheet total (liabilities) | 1 352.16 | 1 528.00 | 1 462.00 | 1 484.50 | 1 324.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.