Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RM IMPORT A/S — Credit Rating and Financial Key Figures
CVR number: 27178626
Norgesvej 4, 8450 Hammel
tel: 86601923
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 089.25 | 19 906.86 | 22 459.61 | 19 964.50 | 32 345.04 |
| Employee benefit expenses | -9 912.63 | -9 016.40 | -9 311.51 | -9 185.96 | -11 642.84 |
| Total depreciation | -3 387.02 | -3 470.31 | -2 973.19 | -2 217.85 | -1 931.81 |
| EBIT | 6 789.60 | 7 420.15 | 10 174.91 | 8 560.70 | 18 770.40 |
| Other financial income | 22.46 | 13.33 | 9.01 | 167.66 | 103.92 |
| Other financial expenses | - 114.75 | -95.50 | - 100.80 | -26.17 | - 197.91 |
| Pre-tax profit | 6 697.31 | 7 337.98 | 10 083.11 | 8 702.20 | 18 676.42 |
| Income taxes | -1 407.76 | -1 481.70 | -2 216.52 | -1 920.72 | -4 058.05 |
| Net earnings | 5 289.54 | 5 856.28 | 7 866.59 | 6 781.48 | 14 618.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6 453.41 | 7 053.53 | 4 794.93 | 3 474.32 | 5 263.66 |
| Advance payments and construction in progress | 1 493.96 | ||||
| Tangible assets total | 7 947.37 | 7 053.53 | 4 794.93 | 3 474.32 | 5 263.66 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 308.48 | 2 299.76 | 2 804.08 | 5 110.71 | 7 562.41 |
| Finished products/goods | 2 808.18 | 4 270.71 | 3 344.47 | 4 510.87 | 3 903.53 |
| Advance payments | 438.66 | 140.69 | |||
| Inventories total | 6 116.65 | 6 570.47 | 6 148.55 | 10 060.24 | 11 606.63 |
| Current trade debtors | 4 860.69 | 4 109.40 | 4 453.18 | 7 164.20 | 9 058.88 |
| Current amounts owed by group member comp. | 1 059.53 | 1 093.30 | 100.00 | 978.69 | |
| Prepayments and accrued income | 6.00 | ||||
| Current other receivables | 1 046.84 | 220.77 | 165.38 | ||
| Current deferred tax assets | 164.00 | 358.00 | 448.00 | 472.00 | 355.00 |
| Short term receivables total | 7 131.06 | 5 781.47 | 5 001.18 | 8 786.27 | 9 413.88 |
| Other current investments | 6.14 | 5.64 | 6.36 | 7.99 | |
| Cash and bank deposits | 17 066.38 | 18 739.65 | 17 925.87 | 9 900.58 | 23 138.35 |
| Cash and cash equivalents | 17 072.52 | 18 745.30 | 17 932.22 | 9 908.57 | 23 138.35 |
| Balance sheet total (assets) | 38 267.60 | 38 150.76 | 33 876.88 | 32 229.40 | 49 422.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 5 800.00 | 4 200.00 | 4 000.00 | 18 000.00 |
| Other reserves | -4 200.00 | -4 000.00 | -6 000.00 | ||
| Retained earnings | 12 337.99 | 11 827.53 | 13 483.81 | 17 350.40 | 6 131.88 |
| Profit of the financial year | 5 289.54 | 5 856.28 | 7 866.59 | 6 781.48 | 14 618.36 |
| Shareholders equity total | 23 127.53 | 23 983.81 | 21 850.40 | 24 631.88 | 33 250.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4.99 | 6.03 | 21.84 | ||
| Current trade creditors | 12 595.43 | 12 278.22 | 8 786.43 | 4 049.66 | 5 553.00 |
| Current owed to group member | 1.59 | 44.49 | 928.14 | 5 725.56 | |
| Short-term deferred tax liabilities | 1 721.76 | 1 675.70 | 2 306.52 | 1 944.72 | 3 941.05 |
| Other non-interest bearing current liabilities | 821.29 | 208.05 | 883.00 | 675.00 | 930.82 |
| Current liabilities total | 15 140.07 | 14 166.95 | 12 026.48 | 7 597.52 | 16 172.28 |
| Balance sheet total (liabilities) | 38 267.60 | 38 150.76 | 33 876.88 | 32 229.40 | 49 422.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.