Ejendomsselskabet Kasernebyen delområde 3 ApS — Credit Rating and Financial Key Figures
CVR number: 40890777
Rued Langgaards Vej 8, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 106.96 | - 206.72 | - 591.50 | - 817.85 |
| Reduction in value of non-current assets | 15 189.24 | 624.85 | 7 909.62 | 35 636.36 |
| EBIT | 15 082.28 | 418.13 | 7 318.13 | 34 818.51 |
| Other financial income | 32.99 | |||
| Other financial expenses | - 171.53 | - 162.06 | -3 224.33 | -7 702.47 |
| Pre-tax profit | 14 910.75 | 256.07 | 4 093.80 | 27 149.03 |
| Income taxes | -3 281.14 | -60.47 | - 900.63 | -6 485.88 |
| Net earnings | 11 629.61 | 195.60 | 3 193.16 | 20 663.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 23 200.00 | 28 600.94 | 100 969.00 | 174 100.00 |
| Tangible assets total | 23 200.00 | 28 600.94 | 100 969.00 | 174 100.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 493.98 | 10 838.02 | ||
| Prepayments and accrued income | 68.38 | |||
| Current deferred tax assets | 58.07 | 79.42 | 839.48 | |
| Short term receivables total | 58.07 | 79.42 | 1 333.46 | 10 906.40 |
| Cash and bank deposits | 16.71 | 88.72 | 28 355.35 | 447.29 |
| Cash and cash equivalents | 16.71 | 88.72 | 28 355.35 | 447.29 |
| Balance sheet total (assets) | 23 274.78 | 28 769.08 | 130 657.81 | 185 453.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.20 |
| Retained earnings | 300.00 | 11 929.61 | 12 125.21 | 10 199.90 |
| Profit of the financial year | 11 629.61 | 195.60 | 3 193.16 | 20 663.15 |
| Shareholders equity total | 11 969.61 | 12 165.21 | 15 358.37 | 30 903.25 |
| Provisions | 3 339.21 | 3 479.10 | 5 219.22 | 13 061.68 |
| Non-current loans from credit institutions | 110 402.09 | |||
| Non-current owed to group member | 25 911.79 | |||
| Non-current liabilities total | 136 313.88 | |||
| Current loans from credit institutions | 56 962.46 | 280.15 | ||
| Current trade creditors | 12.00 | 472.23 | 10 673.65 | 1 260.50 |
| Current owed to group member | 6 384.10 | 11 153.60 | 5 763.10 | 82.59 |
| Short-term deferred tax liabilities | 256.38 | |||
| Other non-interest bearing current liabilities | 1 569.86 | 1 498.95 | 36 681.03 | 2 329.50 |
| Accruals and deferred income | 965.76 | |||
| Current liabilities total | 7 965.96 | 13 124.78 | 110 080.23 | 5 174.88 |
| Balance sheet total (liabilities) | 23 274.78 | 28 769.08 | 130 657.81 | 185 453.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.