Jacobs Hørecenter ApS — Credit Rating and Financial Key Figures
CVR number: 42287679
Havnetorv 1 B, 7700 Thisted
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 913.84 | 3 099.62 | 4 036.78 |
Employee benefit expenses | - 467.37 | -1 862.54 | -2 627.71 |
Total depreciation | -13.49 | -39.67 | -49.91 |
EBIT | 432.97 | 1 197.40 | 1 359.17 |
Other financial income | 9.09 | 42.33 | |
Other financial expenses | -14.51 | -34.42 | -3.50 |
Pre-tax profit | 418.46 | 1 172.07 | 1 398.00 |
Income taxes | -92.39 | - 258.74 | - 308.67 |
Net earnings | 326.08 | 913.34 | 1 089.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 39.49 | 30.71 | 21.94 |
Machinery and equipment | 81.95 | 145.78 | 184.19 |
Tangible assets total | 121.43 | 176.49 | 206.12 |
Other receivables | 49.60 | 72.10 | 72.10 |
Investments total | 49.60 | 72.10 | 72.10 |
Long term receivables total | |||
Finished products/goods | 471.79 | 208.16 | 509.57 |
Inventories total | 471.79 | 208.16 | 509.57 |
Current trade debtors | 235.22 | 1 087.82 | 324.06 |
Current amounts owed by group member comp. | 4.14 | 605.53 | 1 939.06 |
Prepayments and accrued income | 9.80 | 18.63 | 8.91 |
Current other receivables | 5.23 | 6.54 | |
Short term receivables total | 249.15 | 1 717.22 | 2 278.58 |
Cash and bank deposits | 848.72 | 1 321.35 | 696.91 |
Cash and cash equivalents | 848.72 | 1 321.35 | 696.91 |
Balance sheet total (assets) | 1 740.70 | 3 495.32 | 3 763.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 400.00 | ||
Retained earnings | -7.13 | 318.95 | - 167.71 |
Profit of the financial year | 326.08 | 913.34 | 1 089.32 |
Shareholders equity total | 358.95 | 1 272.29 | 2 361.61 |
Provisions | 8.88 | 15.13 | 14.90 |
Non-current liabilities total | |||
Current trade creditors | 580.55 | 1 114.45 | 742.56 |
Current owed to participating | 578.23 | 581.44 | 4.27 |
Short-term deferred tax liabilities | 83.51 | 252.48 | 308.90 |
Other non-interest bearing current liabilities | 130.58 | 259.53 | 331.04 |
Current liabilities total | 1 372.87 | 2 207.91 | 1 386.77 |
Balance sheet total (liabilities) | 1 740.70 | 3 495.32 | 3 763.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.