Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vigilius Haufniensis ApS — Credit Rating and Financial Key Figures
CVR number: 36894865
Colbjørnsensgade 25, 1652 København V
andreas@cphsim.com
tel: 26570202
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.50 | -3.75 | -3.75 | -3.73 | -6.38 |
| EBIT | -4.50 | -3.75 | -3.75 | -3.73 | -6.38 |
| Other financial income | 313.42 | 620.85 | |||
| Other financial expenses | -0.90 | -0.17 | -0.04 | -0.38 | - 690.78 |
| Net income from associates (fin.) | 217.15 | 446.64 | 1 050.24 | 1 002.52 | 794.46 |
| Pre-tax profit | 211.74 | 442.72 | 1 046.45 | 1 311.82 | 718.16 |
| Income taxes | 1.01 | 0.85 | 0.49 | -68.05 | 14.84 |
| Net earnings | 212.76 | 443.57 | 1 046.94 | 1 243.77 | 732.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 226.73 | 484.03 | 1 148.53 | 1 043.59 | 812.63 |
| Participating interests | 62.84 | 58.67 | 39.08 | 13.33 | 13.33 |
| Investments total | 289.57 | 542.71 | 1 187.61 | 1 056.92 | 825.96 |
| Non-current loans receivable | 5 474.01 | ||||
| Long term receivables total | 5 474.01 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 768.26 | 2 585.01 | 3 616.70 | ||
| Current owed by particip. interest comp. | 25.00 | ||||
| Current other receivables | 200.00 | 0.00 | 0.00 | ||
| Current deferred tax assets | 53.00 | 137.84 | 141.25 | 16.63 | |
| Short term receivables total | 2 846.27 | 2 922.85 | 3 757.94 | 0.00 | 16.63 |
| Other current investments | 6 127.25 | ||||
| Cash and bank deposits | 1.08 | 1.63 | 33.24 | 29.92 | 12.10 |
| Cash and cash equivalents | 1.08 | 1.63 | 33.24 | 29.92 | 6 139.35 |
| Balance sheet total (assets) | 3 136.91 | 3 467.19 | 4 978.79 | 6 560.86 | 6 981.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 289.56 | 542.70 | 1 187.61 | 1 056.92 | 825.96 |
| Retained earnings | 2 476.79 | 2 322.01 | 2 002.88 | 3 058.51 | 4 398.24 |
| Profit of the financial year | 212.76 | 443.57 | 1 046.94 | 1 243.77 | 732.99 |
| Shareholders equity total | 3 132.11 | 3 462.68 | 4 395.23 | 5 521.20 | 6 132.20 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.50 | 2.50 | |||
| Current owed to group member | 579.06 | 963.87 | 807.86 | ||
| Short-term deferred tax liabilities | 68.79 | 33.76 | |||
| Other non-interest bearing current liabilities | 4.80 | 4.50 | 4.50 | 4.50 | 5.63 |
| Current liabilities total | 4.80 | 4.50 | 583.56 | 1 039.65 | 849.74 |
| Balance sheet total (liabilities) | 3 136.91 | 3 467.19 | 4 978.79 | 6 560.86 | 6 981.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.