SGH Kvong ApS — Credit Rating and Financial Key Figures
CVR number: 40587179
Kvongvej 511, Kvong 6800 Varde
simon@hallumgade.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.67 | -26.13 | -32.10 | 2.70 | -19.99 |
| Total depreciation | -6.67 | -13.33 | -13.33 | -6.67 | |
| EBIT | -5.67 | -32.80 | -45.43 | -10.63 | -26.66 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.02 | -0.13 | -0.04 | -1.17 | -0.00 |
| Net income from associates (fin.) | 6 038.93 | 575.97 | 349.69 | 1 393.63 | 13 636.44 |
| Pre-tax profit | 6 033.24 | 543.04 | 304.21 | 1 381.82 | 13 609.78 |
| Net earnings | 6 033.24 | 543.04 | 304.21 | 1 381.82 | 13 609.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.33 | 20.00 | 6.67 | ||
| Tangible assets total | 33.33 | 20.00 | 6.67 | ||
| Participating interests | 6 128.93 | 6 479.90 | 6 829.59 | 8 088.22 | 21 589.65 |
| Investments total | 6 128.93 | 6 479.90 | 6 829.59 | 8 088.22 | 21 589.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.00 | 31.88 | 36.25 | 22.95 | |
| Current other receivables | 6.13 | 7.75 | |||
| Short term receivables total | 21.00 | 38.00 | 44.00 | 22.95 | |
| Cash and bank deposits | 0.31 | 8.15 | 2.31 | 2.83 | 9.68 |
| Cash and cash equivalents | 0.31 | 8.15 | 2.31 | 2.83 | 9.68 |
| Balance sheet total (assets) | 6 129.24 | 6 542.38 | 6 889.89 | 8 141.72 | 21 622.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 75.00 | 50.00 | 117.80 | ||
| Other reserves | 6 038.93 | 6 389.90 | 6 739.59 | 7 948.22 | 21 381.85 |
| Retained earnings | -6 038.93 | - 542.26 | - 348.91 | -1 353.32 | -13 590.74 |
| Profit of the financial year | 6 033.24 | 543.04 | 304.21 | 1 381.82 | 13 609.78 |
| Shareholders equity total | 6 083.24 | 6 515.68 | 6 744.89 | 8 076.72 | 21 568.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 41.00 | 20.00 | 140.00 | 60.00 | 44.00 |
| Other non-interest bearing current liabilities | 1.70 | 0.00 | 4.59 | ||
| Current liabilities total | 46.00 | 26.70 | 145.00 | 65.00 | 53.59 |
| Balance sheet total (liabilities) | 6 129.24 | 6 542.38 | 6 889.89 | 8 141.72 | 21 622.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.