Valeur Group A/S — Credit Rating and Financial Key Figures
CVR number: 42515353
Michael Drewsens Vej 20 A, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 378.00 | 4 436.03 | 3 637.30 |
Employee benefit expenses | -1 335.79 | -4 433.57 | -2 999.33 |
Total depreciation | - 464.93 | ||
EBIT | 42.22 | 2.46 | 173.04 |
Other financial income | 0.76 | ||
Other financial expenses | -1.04 | -3.20 | -19.20 |
Net income from associates (fin.) | 1 252.33 | 2 893.60 | 2 819.66 |
Pre-tax profit | 1 293.50 | 2 892.87 | 2 974.25 |
Income taxes | 9.42 | -18.28 | -37.64 |
Net earnings | 1 302.92 | 2 874.59 | 2 936.62 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible rights | 45.74 | |
Intangible assets total | 45.74 | |
Machinery and equipment | 644.39 | 897.18 |
Tangible assets total | 644.39 | 897.18 |
Holdings in group member companies | 1 400.00 | 1 275.00 |
Investments total | 1 400.00 | 1 283.79 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 2 893.60 | 1 912.00 |
Current deferred tax assets | 35.60 | |
Short term receivables total | 2 929.20 | 1 912.00 |
Cash and bank deposits | 246.14 | 117.97 |
Cash and cash equivalents | 246.14 | 117.97 |
Balance sheet total (assets) | 5 265.47 | 4 210.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 3 874.59 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 749.18 | 3 916.99 | |
Other reserves | -3 874.59 | -2 583.49 | |
Retained earnings | -1 302.92 | -2 874.59 | -2 686.62 |
Profit of the financial year | 1 302.92 | 2 874.59 | 2 936.62 |
Shareholders equity total | 3 874.59 | 3 874.59 | 2 583.49 |
Provisions | 35.41 | 7.11 | |
Non-current liabilities total | |||
Current trade creditors | 19.14 | 37.57 | |
Current owed to group member | 912.62 | 744.65 | |
Short-term deferred tax liabilities | 65.98 | ||
Other non-interest bearing current liabilities | 423.72 | 772.13 | |
Current liabilities total | 1 355.47 | 1 620.33 | |
Balance sheet total (liabilities) | 3 874.59 | 5 265.47 | 4 210.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.