SEDEN EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28512961
Skovfyrvangen 7, Stige 5270 Odense N
tbr@brandtogpartnere.dk
tel: 22106611
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 255.00 | -47.00 | -31.00 | 125.00 | -28.80 |
| Employee benefit expenses | -40.89 | ||||
| Total depreciation | -2 510.00 | ||||
| Reduction in value of non-current assets | 528.00 | 1 338.00 | - 385.00 | 261.74 | |
| EBIT | -2 765.00 | 481.00 | 1 307.00 | - 260.00 | 192.04 |
| Other financial income | 2 890.00 | 2.10 | |||
| Other financial expenses | -72.00 | -12.00 | -2.00 | -0.00 | |
| Pre-tax profit | -2 837.00 | 481.00 | 4 185.00 | - 262.00 | 194.13 |
| Income taxes | 561.00 | -66.00 | - 693.00 | -67.00 | -40.89 |
| Net earnings | -2 276.00 | 415.00 | 3 492.00 | - 329.00 | 153.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 528.00 | 1 944.00 | 1 559.00 | 1 820.70 | |
| Long term receivables total | 528.00 | 1 944.00 | 1 559.00 | 1 820.70 | |
| Inventories total | |||||
| Current trade debtors | 150.00 | ||||
| Current other receivables | 100.00 | 12.00 | 139.00 | 13.00 | 20.16 |
| Current deferred tax assets | 11.00 | 2.00 | 2.19 | ||
| Short term receivables total | 111.00 | 14.00 | 139.00 | 163.00 | 22.35 |
| Cash and bank deposits | 8.00 | 25.00 | 869.00 | 272.00 | 289.84 |
| Cash and cash equivalents | 8.00 | 25.00 | 869.00 | 272.00 | 289.84 |
| Balance sheet total (assets) | 119.00 | 567.00 | 2 952.00 | 1 994.00 | 2 132.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 285.00 | -2 562.00 | -2 146.00 | 1 345.00 | 1 016.83 |
| Profit of the financial year | -2 276.00 | 415.00 | 3 492.00 | - 329.00 | 153.25 |
| Shareholders equity total | -2 061.00 | -1 647.00 | 1 846.00 | 1 516.00 | 1 670.08 |
| Provisions | 323.00 | 389.00 | 1 082.00 | 391.00 | 431.89 |
| Non-current other liabilities | 1 360.00 | 1 360.00 | |||
| Non-current liabilities total | 1 360.00 | 1 360.00 | |||
| Current trade creditors | 19.00 | ||||
| Short-term deferred tax liabilities | 58.00 | ||||
| Other non-interest bearing current liabilities | 478.00 | 465.00 | 24.00 | 29.00 | 30.92 |
| Current liabilities total | 497.00 | 465.00 | 24.00 | 87.00 | 30.92 |
| Balance sheet total (liabilities) | 119.00 | 567.00 | 2 952.00 | 1 994.00 | 2 132.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.